FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Pasture on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 51 11 8 8 12 9
Number of farms 44 8 8 8 8 9
Acres 106.80 79.49 187.63 94.94 93.62 70.90
Yield per acre (unit) 2.34 1.00 1.78 2.60 2.94 4.87
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per unit 6.91 8.85 6.63 6.93 6.86 6.67
Other product return per acre 0.79 - - - 1.14 4.72
Total product return per acre 16.97 8.89 11.79 18.01 21.34 37.16
Miscellaneous income per acre 0.33 - - 1.29 - 1.25
Gross return per acre 17.30 8.89 11.79 19.30 21.34 38.41
Direct Expenses
Seed 0.15 - - 0.07 0.53 0.17
Fertilizer 0.94 1.22 0.49 0.97 2.32 -
Crop chemicals 0.49 1.99 - - 0.78 0.11
Fuel & oil 0.90 0.98 1.09 1.11 0.82 0.59
Repairs 1.54 1.31 1.31 2.47 1.79 1.58
Custom hire 0.26 - - 0.10 - 2.08
Land rent 11.04 17.88 10.23 12.22 7.88 9.94
Operating interest 0.52 0.54 0.90 0.99 0.17 0.09
Miscellaneous 0.07 0.02 - 0.00 0.12 0.34
Total direct expenses per acre 15.91 23.94 14.02 17.92 14.39 14.90
Return over direct exp per acre 1.39 -15.05 -2.23 1.39 6.95 23.51
Overhead Expenses
Farm insurance 0.74 1.29 0.68 0.54 0.64 1.12
Interest 0.60 0.61 0.81 0.61 0.66 0.32
Mach & bldg depreciation 0.73 0.56 0.60 0.88 0.76 0.99
Miscellaneous 0.86 0.86 1.22 1.33 0.29 0.47
Total overhead expenses per acre 2.93 3.31 3.31 3.36 2.34 2.90
Total dir & ovhd expenses per acre 18.84 27.25 17.33 21.27 16.74 17.80
Net return per acre -1.54 -18.36 -5.55 -1.97 4.60 20.61
Lbr & mgt charge per acre 1.89 1.64 1.88 2.41 1.81 1.17
Net return over lbr & mgt -3.43 -20.00 -7.43 -4.38 2.79 19.44
Government payments 4.71 9.89 2.27 1.05 10.68 -
Net return with govt payments 1.28 -10.11 -5.16 -3.33 13.48 19.44
Cost of Production
Total direct expense per unit 6.80 23.83 7.88 6.89 4.89 3.06
Total dir & ovhd exp per unit 8.05 27.13 9.75 8.19 5.69 3.66
With labor & management 8.85 28.76 10.80 9.11 6.30 3.90
Total exp less govt & oth income 6.37 18.91 9.53 8.21 2.28 2.67
Est. labor hours per acre 0.29 0.18 0.28 0.38 0.35 0.18

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds