|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
51 |
11 |
8 |
8 |
12 |
9 |
| Number
of farms |
44 |
8 |
8 |
8 |
8 |
9 |
|
| Acres |
106.80 |
79.49 |
187.63 |
94.94 |
93.62 |
70.90 |
| Yield
per acre (unit) |
2.34 |
1.00 |
1.78 |
2.60 |
2.94 |
4.87 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per unit |
6.91 |
8.85 |
6.63 |
6.93 |
6.86 |
6.67 |
| Other
product return per acre |
0.79 |
- |
- |
- |
1.14 |
4.72 |
| Total
product return per acre |
16.97 |
8.89 |
11.79 |
18.01 |
21.34 |
37.16 |
| Miscellaneous
income per acre |
0.33 |
- |
- |
1.29 |
- |
1.25 |
| Gross
return per acre |
17.30 |
8.89 |
11.79 |
19.30 |
21.34 |
38.41 |
|
| Direct
Expenses |
| Seed |
0.15 |
- |
- |
0.07 |
0.53 |
0.17 |
| Fertilizer |
0.94 |
1.22 |
0.49 |
0.97 |
2.32 |
- |
| Crop
chemicals |
0.49 |
1.99 |
- |
- |
0.78 |
0.11 |
| Fuel
& oil |
0.90 |
0.98 |
1.09 |
1.11 |
0.82 |
0.59 |
| Repairs |
1.54 |
1.31 |
1.31 |
2.47 |
1.79 |
1.58 |
| Custom
hire |
0.26 |
- |
- |
0.10 |
- |
2.08 |
| Land
rent |
11.04 |
17.88 |
10.23 |
12.22 |
7.88 |
9.94 |
| Operating
interest |
0.52 |
0.54 |
0.90 |
0.99 |
0.17 |
0.09 |
| Miscellaneous |
0.07 |
0.02 |
- |
0.00 |
0.12 |
0.34 |
| Total
direct expenses per acre |
15.91 |
23.94 |
14.02 |
17.92 |
14.39 |
14.90 |
| Return
over direct exp per acre |
1.39 |
-15.05 |
-2.23 |
1.39 |
6.95 |
23.51 |
|
| Overhead
Expenses |
| Farm
insurance |
0.74 |
1.29 |
0.68 |
0.54 |
0.64 |
1.12 |
| Interest |
0.60 |
0.61 |
0.81 |
0.61 |
0.66 |
0.32 |
| Mach
& bldg depreciation |
0.73 |
0.56 |
0.60 |
0.88 |
0.76 |
0.99 |
| Miscellaneous |
0.86 |
0.86 |
1.22 |
1.33 |
0.29 |
0.47 |
| Total
overhead expenses per acre |
2.93 |
3.31 |
3.31 |
3.36 |
2.34 |
2.90 |
| Total
dir & ovhd expenses per acre |
18.84 |
27.25 |
17.33 |
21.27 |
16.74 |
17.80 |
| Net
return per acre |
-1.54 |
-18.36 |
-5.55 |
-1.97 |
4.60 |
20.61 |
|
| Lbr
& mgt charge per acre |
1.89 |
1.64 |
1.88 |
2.41 |
1.81 |
1.17 |
| Net
return over lbr & mgt |
-3.43 |
-20.00 |
-7.43 |
-4.38 |
2.79 |
19.44 |
| Government
payments |
4.71 |
9.89 |
2.27 |
1.05 |
10.68 |
- |
| Net
return with govt payments |
1.28 |
-10.11 |
-5.16 |
-3.33 |
13.48 |
19.44 |
|
| Cost
of Production |
| Total
direct expense per unit |
6.80 |
23.83 |
7.88 |
6.89 |
4.89 |
3.06 |
| Total
dir & ovhd exp per unit |
8.05 |
27.13 |
9.75 |
8.19 |
5.69 |
3.66 |
| With
labor & management |
8.85 |
28.76 |
10.80 |
9.11 |
6.30 |
3.90 |
| Total
exp less govt & oth income |
6.37 |
18.91 |
9.53 |
8.21 |
2.28 |
2.67 |
|
| Est.
labor hours per acre |
0.29 |
0.18 |
0.28 |
0.38 |
0.35 |
0.18 |