|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
5 |
| Number
of farms |
5 |
|
| Acres |
17.34 |
| Yield
per acre (unit) |
9.27 |
| Operators
share of yield % |
99.99 |
| Value
per unit |
15.76 |
| Total
product return per acre |
146.07 |
| Miscellaneous
income per acre |
- |
| Gross
return per acre |
146.07 |
|
| Direct
Expenses |
| Seed |
20.74 |
| Fertilizer |
7.27 |
| Fuel
& oil |
2.07 |
| Repairs |
4.11 |
| Land
rent |
43.83 |
| Operating
interest |
0.26 |
| Miscellaneous |
0.18 |
| Total
direct expenses per acre |
78.47 |
| Return
over direct exp per acre |
67.60 |
|
| Overhead
Expenses |
| Hired
labor |
2.80 |
| Machinery
& bldg leases |
0.78 |
| Farm
insurance |
0.26 |
| Utilities |
0.59 |
| Interest |
1.18 |
| Mach
& bldg depreciation |
2.63 |
| Miscellaneous |
0.68 |
| Total
overhead expenses per acre |
8.93 |
| Total
dir & ovhd expenses per acre |
87.40 |
| Net
return per acre |
58.68 |
|
| Lbr
& mgt charge per acre |
4.13 |
| Net
return over lbr & mgt |
54.55 |
| Government
payments |
24.60 |
| Net
return with govt payments |
79.15 |
|
| Cost
of Production |
| Total
direct expense per unit |
8.46 |
| Total
dir & ovhd exp per unit |
9.43 |
| With
labor & management |
9.87 |
| Total
exp less govt & oth income |
7.22 |
|
| Est.
labor hours per acre |
1.14 |