FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Pasture, Intensive on Owned Land

Avg. Of
All Farms
Number of fields 12
Number of farms 11
Acres 50.33
Yield per acre (unit) 8.08
Operators share of yield % 100.00
Value per unit 13.36
Other product return per acre 19.35
Total product return per acre 127.23
Miscellaneous income per acre 9.70
Gross return per acre 136.93
Direct Expenses
Seed 1.60
Fertilizer 14.72
Crop chemicals 0.70
Fuel & oil 4.68
Repairs 9.84
Custom hire 2.39
Operating interest 4.13
Total direct expenses per acre 38.07
Return over direct exp per acre 98.86
Overhead Expenses
Custom hire 0.19
Hired labor 2.80
Machinery & bldg leases 1.05
RE & pers. property taxes 6.78
Farm insurance 1.78
Utilities 0.80
Dues & professional fees 2.28
Interest 28.08
Mach & bldg depreciation 6.48
Miscellaneous 2.56
Total overhead expenses per acre 52.81
Total dir & ovhd expenses per acre 90.88
Net return per acre 46.05
Lbr & mgt charge per acre 6.22
Net return over lbr & mgt 39.83
Government payments 20.76
Net return with govt payments 60.59
Cost of Production
Total direct expense per unit 4.71
Total dir & ovhd exp per unit 11.25
With labor & management 12.02
Total exp less govt & oth income 5.86
Est. labor hours per acre 1.18

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds