|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
12 |
| Number
of farms |
11 |
|
| Acres |
50.33 |
| Yield
per acre (unit) |
8.08 |
| Operators
share of yield % |
100.00 |
| Value
per unit |
13.36 |
| Other
product return per acre |
19.35 |
| Total
product return per acre |
127.23 |
| Miscellaneous
income per acre |
9.70 |
| Gross
return per acre |
136.93 |
|
| Direct
Expenses |
| Seed |
1.60 |
| Fertilizer |
14.72 |
| Crop
chemicals |
0.70 |
| Fuel
& oil |
4.68 |
| Repairs |
9.84 |
| Custom
hire |
2.39 |
| Operating
interest |
4.13 |
| Total
direct expenses per acre |
38.07 |
| Return
over direct exp per acre |
98.86 |
|
| Overhead
Expenses |
| Custom
hire |
0.19 |
| Hired
labor |
2.80 |
| Machinery
& bldg leases |
1.05 |
| RE
& pers. property taxes |
6.78 |
| Farm
insurance |
1.78 |
| Utilities |
0.80 |
| Dues
& professional fees |
2.28 |
| Interest |
28.08 |
| Mach
& bldg depreciation |
6.48 |
| Miscellaneous |
2.56 |
| Total
overhead expenses per acre |
52.81 |
| Total
dir & ovhd expenses per acre |
90.88 |
| Net
return per acre |
46.05 |
|
| Lbr
& mgt charge per acre |
6.22 |
| Net
return over lbr & mgt |
39.83 |
| Government
payments |
20.76 |
| Net
return with govt payments |
60.59 |
|
| Cost
of Production |
| Total
direct expense per unit |
4.71 |
| Total
dir & ovhd exp per unit |
11.25 |
| With
labor & management |
12.02 |
| Total
exp less govt & oth income |
5.86 |
|
| Est.
labor hours per acre |
1.18 |