FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Peas on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 71 13 13 13 13 15
Number of farms 69 13 13 13 13 14
Acres 46.97 48.40 47.12 49.84 48.63 38.93
Yield per acre (lb) 2,907.07 1,805.66 2,264.73 2,699.18 3,438.14 4,372.55
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per lb 0.08 0.09 0.08 0.07 0.07 0.08
Total product return per acre 221.38 157.75 185.46 195.59 247.67 347.57
Miscellaneous income per acre 36.18 15.97 10.05 44.11 54.17 59.69
Gross return per acre 257.56 173.72 195.51 239.70 301.84 407.26
Direct Expenses
Seed 4.23 20.49 0.52 - - 1.56
Fertilizer 19.04 41.65 8.56 18.73 11.99 11.63
Crop chemicals 10.73 12.45 8.40 11.36 10.54 11.27
Crop insurance 5.91 6.95 4.36 7.66 6.43 6.14
Fuel & oil 7.84 8.86 7.96 6.74 7.14 8.19
Repairs 14.68 17.58 14.61 10.14 15.41 14.75
Custom hire 1.30 1.11 0.73 0.93 2.12 2.14
Hired labor 0.24 - 0.34 - 0.08 0.92
Land rent 99.69 107.08 104.10 96.74 101.45 95.49
Machinery & bldg leases 0.81 0.72 1.02 2.34 0.19 -
Marketing 0.44 - 0.14 0.73 1.41 -
Operating interest 8.09 9.39 13.06 3.17 8.12 8.13
Miscellaneous 0.61 0.08 0.38 1.04 0.75 0.68
Total direct expenses per acre 173.73 226.36 164.76 159.58 165.64 160.90
Return over direct exp per acre 83.84 -52.64 30.75 80.12 136.20 246.36
Overhead Expenses
Hired labor 5.40 7.58 1.81 7.16 6.15 4.76
Machinery & bldg leases 3.25 3.66 5.72 2.53 2.95 2.31
Farm insurance 2.66 2.75 2.69 2.03 3.78 2.62
Utilities 2.21 2.11 2.30 2.43 2.74 1.52
Dues & professional fees 1.06 0.88 0.50 0.70 3.08 0.10
Interest 5.22 3.11 5.09 3.55 6.07 9.02
Mach & bldg depreciation 18.60 21.71 13.90 18.87 11.59 28.53
Miscellaneous 3.80 7.43 2.73 3.79 2.98 2.51
Total overhead expenses per acre 42.19 49.23 34.74 41.06 39.35 51.36
Total dir & ovhd expenses per acre 215.91 275.59 199.50 200.65 204.99 212.26
Net return per acre 41.65 -101.87 -3.98 39.05 96.85 195.00
Lbr & mgt charge per acre 21.16 15.14 22.16 17.61 24.83 21.42
Net return over lbr & mgt 20.49 -117.01 -26.14 21.44 72.02 173.58
Government payments 4.70 11.91 1.81 0.13 2.65 2.23
Net return with govt payments 25.19 -105.11 -24.33 21.57 74.67 175.80
Cost of Production
Total direct expense per lb 0.06 0.13 0.07 0.06 0.05 0.04
Total dir & ovhd exp per lb 0.07 0.15 0.09 0.07 0.06 0.05
With labor & management 0.08 0.16 0.10 0.08 0.07 0.05
Total exp less govt & oth income 0.07 0.15 0.09 0.06 0.05 0.04
Est. labor hours per acre 1.93 1.43 2.02 2.47 2.23 1.85

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds