FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Rented Out on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 49 9 8 9 10 9
Number of farms 47 9 8 9 9 9
Acres 132.88 103.47 280.99 88.30 108.30 123.26
Yield per acre (unit) 84.75 44.68 67.60 88.17 107.41 131.91
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per unit 1.00 1.00 1.00 1.00 1.00 1.00
Total product return per acre 84.75 44.68 67.60 88.17 107.41 131.91
Miscellaneous income per acre - - - - - -
Gross return per acre 84.75 44.68 67.60 88.17 107.41 131.91
Direct Expenses
Seed 0.12 - - 0.98 - -
Fuel & oil 0.63 0.85 0.82 0.21 0.64 0.21
Repairs 1.17 1.09 1.45 0.38 1.91 0.54
Miscellaneous 0.29 0.33 0.24 0.07 0.64 0.10
Total direct expenses per acre 2.21 2.27 2.52 1.64 3.19 0.85
Return over direct exp per acre 82.55 42.41 65.08 86.53 104.22 131.06
Overhead Expenses
Machinery & bldg leases 0.48 0.11 0.22 0.04 0.11 2.16
RE & pers. property taxes 9.60 3.65 8.73 13.66 7.63 14.67
Farm insurance 2.29 1.51 3.92 0.61 2.02 1.44
Utilities 0.37 0.20 0.22 0.02 1.29 0.17
Interest 27.50 15.09 18.38 38.31 36.41 42.44
Mach & bldg depreciation 1.32 0.87 1.22 0.45 1.72 2.05
Miscellaneous 1.16 0.36 1.40 0.60 1.55 0.53
Total overhead expenses per acre 42.72 21.78 34.09 53.69 50.74 63.46
Total dir & ovhd expenses per acre 44.93 24.06 36.61 55.33 53.93 64.31
Net return per acre 39.82 20.63 30.99 32.84 53.48 67.60
Lbr & mgt charge per acre 2.00 1.77 1.68 0.88 1.46 1.18
Net return over lbr & mgt 37.83 18.86 29.31 31.96 52.02 66.42
Government payments 3.14 10.52 - 4.36 6.64 -
Net return with govt payments 40.97 29.38 29.31 36.32 58.66 66.42
Cost of Production
Total direct expense per unit 0.03 0.05 0.04 0.02 0.03 0.01
Total dir & ovhd exp per unit 0.53 0.54 0.54 0.63 0.50 0.49
With labor & management 0.55 0.58 0.57 0.64 0.52 0.50
Total exp less govt & oth income 0.52 0.34 0.57 0.59 0.45 0.50
Est. labor hours per acre 0.18 0.18 0.11 0.16 0.35 0.05

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds