|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
5 |
| Number
of farms |
5 |
|
| Acres |
57.40 |
| Yield
per acre (bushel) |
34.07 |
| Operators
share of yield % |
100.00 |
| Value
per bushel |
1.67 |
| Other
product return per acre |
17.41 |
| Total
product return per acre |
74.42 |
| Miscellaneous
income per acre |
19.72 |
| Gross
return per acre |
94.14 |
|
| Direct
Expenses |
| Seed |
4.35 |
| Fertilizer |
12.03 |
| Crop
chemicals |
0.44 |
| Fuel
& oil |
9.79 |
| Repairs |
21.11 |
| Custom
hire |
1.87 |
| Land
rent |
23.27 |
| Machinery
& bldg leases |
0.09 |
| Marketing |
0.91 |
| Operating
interest |
4.46 |
| Miscellaneous |
0.21 |
| Total
direct expenses per acre |
78.53 |
| Return
over direct exp per acre |
15.61 |
|
| Overhead
Expenses |
| Hired
labor |
12.93 |
| Machinery
& bldg leases |
0.83 |
| Farm
insurance |
2.29 |
| Utilities |
0.88 |
| Dues
& professional fees |
0.08 |
| Interest |
9.02 |
| Mach
& bldg depreciation |
18.56 |
| Miscellaneous |
1.75 |
| Total
overhead expenses per acre |
46.34 |
| Total
dir & ovhd expenses per acre |
124.88 |
| Net
return per acre |
-30.73 |
|
| Lbr
& mgt charge per acre |
10.27 |
| Net
return over lbr & mgt |
-41.00 |
| Government
payments |
20.75 |
| Net
return with govt payments |
-20.25 |
|
| Cost
of Production |
| Total
direct expense per bushel |
2.30 |
| Total
dir & ovhd exp per bushel |
3.67 |
| With
labor & management |
3.97 |
| Total
exp less govt & oth income |
2.27 |
|
| Est.
labor hours per acre |
2.96 |