FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Rye on Owned Land

Avg. Of
All Farms
Number of fields 7
Number of farms 5
Acres 46.50
Yield per acre (bushel) 40.34
Operators share of yield % 100.00
Value per bushel 1.46
Other product return per acre 19.44
Total product return per acre 78.20
Miscellaneous income per acre 42.24
Gross return per acre 120.44
Direct Expenses
Seed 0.72
Fertilizer 11.61
Crop insurance 0.46
Fuel & oil 7.51
Repairs 12.41
Custom hire 0.87
Machinery & bldg leases 0.23
Operating interest 0.11
Miscellaneous 10.30
Total direct expenses per acre 44.23
Return over direct exp per acre 76.21
Overhead Expenses
Hired labor 5.23
RE & pers. property taxes 2.30
Farm insurance 1.79
Utilities 1.04
Interest 19.62
Mach & bldg depreciation 19.28
Miscellaneous 2.46
Total overhead expenses per acre 51.73
Total dir & ovhd expenses per acre 95.95
Net return per acre 24.48
Lbr & mgt charge per acre 15.53
Net return over lbr & mgt 8.95
Government payments 19.92
Net return with govt payments 28.87
Cost of Production
Total direct expense per bushel 1.10
Total dir & ovhd exp per bushel 2.38
With labor & management 2.76
Total exp less govt & oth income 0.74
Est. labor hours per acre 2.99

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds