|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
7 |
| Number
of farms |
5 |
|
| Acres |
46.50 |
| Yield
per acre (bushel) |
40.34 |
| Operators
share of yield % |
100.00 |
| Value
per bushel |
1.46 |
| Other
product return per acre |
19.44 |
| Total
product return per acre |
78.20 |
| Miscellaneous
income per acre |
42.24 |
| Gross
return per acre |
120.44 |
|
| Direct
Expenses |
| Seed |
0.72 |
| Fertilizer |
11.61 |
| Crop
insurance |
0.46 |
| Fuel
& oil |
7.51 |
| Repairs |
12.41 |
| Custom
hire |
0.87 |
| Machinery
& bldg leases |
0.23 |
| Operating
interest |
0.11 |
| Miscellaneous |
10.30 |
| Total
direct expenses per acre |
44.23 |
| Return
over direct exp per acre |
76.21 |
|
| Overhead
Expenses |
| Hired
labor |
5.23 |
| RE
& pers. property taxes |
2.30 |
| Farm
insurance |
1.79 |
| Utilities |
1.04 |
| Interest |
19.62 |
| Mach
& bldg depreciation |
19.28 |
| Miscellaneous |
2.46 |
| Total
overhead expenses per acre |
51.73 |
| Total
dir & ovhd expenses per acre |
95.95 |
| Net
return per acre |
24.48 |
|
| Lbr
& mgt charge per acre |
15.53 |
| Net
return over lbr & mgt |
8.95 |
| Government
payments |
19.92 |
| Net
return with govt payments |
28.87 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.10 |
| Total
dir & ovhd exp per bushel |
2.38 |
| With
labor & management |
2.76 |
| Total
exp less govt & oth income |
0.74 |
|
| Est.
labor hours per acre |
2.99 |