|
Avg.
Of |
|
All
Farms |
|
| Number
of farms |
11 |
|
|
Quantity |
Value |
| Lambs
sold (lb) |
5.88 |
1.03 |
| Mkt
Lambs sold (lb) |
93.90 |
80.30 |
| Cull
sales (lb) |
7.62 |
10.65 |
| Butchered
(lb) |
0.65 |
0.53 |
| Less
purchased (lb) |
-4.50 |
-22.93 |
| Less
transferred in (lb) |
-1.15 |
-0.92 |
| Inventory
change (lb) |
3.48 |
9.47 |
| Total
production (lb) |
100.00 |
78.13 |
| Other
income |
0.38 |
| Gross
return |
78.51 |
|
| Direct
Expenses |
| Barley
(bu.) |
0.47 |
0.57 |
| Corn
(bu.) |
5.86 |
10.23 |
| Corn
Silage (lb.) |
37.33 |
0.32 |
| Hay,
Alfalfa (lb.) |
439.05 |
13.65 |
| Hay,
Grass & Other (lb.) |
176.97 |
4.89 |
| Oats
(bu.) |
1.22 |
1.42 |
| Pasture
(aum) |
0.17 |
1.02 |
| Stover
(lb.) |
6.51 |
0.06 |
| Protein
Vit Minerals (lb.) |
70.06 |
11.91 |
| Other
feed stuffs |
0.05 |
0.06 |
| Breeding
fees |
0.41 |
| Veterinary |
2.20 |
| Livestock
supplies |
4.80 |
| Fuel
& oil |
2.35 |
| Repairs |
3.59 |
| Custom
hire |
0.43 |
| Hired
labor |
0.62 |
| Hauling
and trucking |
0.31 |
| Marketing |
1.63 |
| Operating
interest |
3.04 |
| Total
direct expenses |
63.50 |
| Return
over direct expense |
15.01 |
|
| Overhead
Expenses |
| Hired
labor |
2.97 |
| RE
& pers. property taxes |
0.49 |
| Farm
insurance |
1.54 |
| Utilities |
2.95 |
| Dues
& professional fees |
0.79 |
| Interest |
0.49 |
| Mach
& bldg depreciation |
6.20 |
| Miscellaneous |
1.08 |
| Total
overhead expenses |
16.51 |
| Total
dir & ovhd expenses |
80.01 |
| Net
return |
-1.50 |
|
| Labor
& management charge |
13.03 |
| Net
return over lbr & mgt |
-14.52 |
|
| Cost
of Production |
| Total
direct expense per cwt. |
63.50 |
| Total
dir& ovhd expense per cwt. |
80.01 |
| With
labor and management |
93.03 |
| With
other revenue adjustments |
63.81 |
|
| Est.
labor hours per unit |
1.27 |
|
| Other
Information |
| Number
of ewes |
109.1 |
| Pregnancy
percentage |
95.8 |
| Pregnancy
loss percentage |
10.7 |
| Female
turnover rate |
29.67 |
| Lambs
born / ewe exposed |
1.59 |
| Lambs
born / ewe lambing |
1.86 |
| Lambs
weaned/ewe exposed |
1.46 |
| Lambs
sold per ewe |
1.25 |
| Lamb
dth loss (died/born) |
10.7 |
| Average
weaning weight |
47 |
| Lbs
weaned/exposed female |
69 |
| Feed
cost per ewe |
68.94 |
| Avg
wgt/Mkt Lamb sold |
118 |
| Avg
price / cwt |
85.51 |