|
Avg.
Of |
|
All
Farms |
|
| Number
of farms |
11 |
|
|
Quantity |
Value |
| Lambs
sold (lb) |
9.19 |
1.62 |
| Mkt
Lambs sold (lb) |
146.74 |
125.48 |
| Cull
sales (lb) |
11.90 |
16.65 |
| Butchered
(lb) |
1.02 |
0.84 |
| Less
purchased (lb) |
-7.03 |
-35.84 |
| Less
transferred in (lb) |
-1.80 |
-1.44 |
| Inventory
change (lb) |
5.43 |
14.79 |
| Total
production (lb) |
156.27 |
122.10 |
| Other
income |
0.59 |
| Gross
return |
122.69 |
|
| Direct
Expenses |
| Barley
(bu.) |
0.73 |
0.90 |
| Corn
(bu.) |
9.15 |
15.98 |
| Corn
Silage (lb.) |
58.33 |
0.50 |
| Hay,
Alfalfa (lb.) |
686.10 |
21.33 |
| Hay,
Grass & Other (lb.) |
276.55 |
7.64 |
| Oats
(bu.) |
1.91 |
2.21 |
| Pasture
(aum) |
0.26 |
1.59 |
| Stover
(lb.) |
10.17 |
0.09 |
| Protein
Vit Minerals (lb.) |
109.48 |
18.61 |
| Other
feed stuffs |
0.08 |
0.09 |
| Breeding
fees |
0.64 |
| Veterinary |
3.43 |
| Livestock
supplies |
7.50 |
| Fuel
& oil |
3.68 |
| Repairs |
5.61 |
| Custom
hire |
0.67 |
| Hired
labor |
0.97 |
| Hauling
and trucking |
0.49 |
| Marketing |
2.55 |
| Operating
interest |
4.75 |
| Total
direct expenses |
99.23 |
| Return
over direct expense |
23.46 |
|
| Overhead
Expenses |
| Hired
labor |
4.63 |
| RE
& pers. property taxes |
0.76 |
| Farm
insurance |
2.40 |
| Utilities |
4.61 |
| Dues
& professional fees |
1.24 |
| Interest |
0.77 |
| Mach
& bldg depreciation |
9.69 |
| Miscellaneous |
1.69 |
| Total
overhead expenses |
25.80 |
| Total
dir & ovhd expenses |
125.03 |
| Net
return |
-2.34 |
|
| Labor
& management charge |
20.36 |
| Net
return over lbr & mgt |
-22.70 |
|
| Cost
of Production |
| Total
direct expense per cwt. |
63.50 |
| Total
dir& ovhd expense per cwt. |
80.01 |
| With
labor and management |
93.03 |
| With
other revenue adjustments |
63.81 |
|
| Est.
labor hours per unit |
1.98 |
|
| Other
Information |
| Number
of ewes |
109.1 |
| Pregnancy
percentage |
95.8 |
| Pregnancy
loss percentage |
10.7 |
| Female
turnover rate |
29.67 |
| Lambs
born / ewe exposed |
1.59 |
| Lambs
born / ewe lambing |
1.86 |
| Lambs
weaned/ewe exposed |
1.46 |
| Lambs
sold per ewe |
1.25 |
| Lamb
dth loss (died/born) |
10.7 |
| Average
weaning weight |
47 |
| Lbs
weaned/exposed female |
69 |
| Feed
cost per ewe |
68.94 |
| Avg
wgt/Mkt Lamb sold |
118 |
| Avg
price / cwt |
85.51 |