FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Soybeans on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 1899 348 423 378 390 360
Number of farms 1332 266 266 267 266 267
Acres 188.86 172.76 203.97 207.21 202.68 152.42
Yield per acre (bushel) 40.91 35.14 39.97 40.43 43.21 46.11
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 5.12 5.09 5.12 5.12 5.10 5.20
Other product return per acre 0.01 - - 0.01 - 0.04
Total product return per acre 209.57 178.81 204.45 207.07 220.16 239.67
Miscellaneous income per acre 9.34 7.71 5.81 8.02 10.76 16.50
Gross return per acre 218.91 186.52 210.25 215.09 230.92 256.16
Direct Expenses
Seed 18.38 20.10 19.24 17.26 17.97 17.35
Fertilizer 4.07 5.69 4.85 4.40 2.94 2.21
Crop chemicals 20.09 23.38 20.27 20.45 18.53 17.95
Crop insurance 9.68 11.06 10.48 9.83 8.96 7.72
Fuel & oil 8.72 9.16 8.97 8.42 8.57 8.50
Repairs 15.57 17.98 15.54 15.53 14.86 14.09
Custom hire 3.16 5.71 3.45 2.92 1.92 2.08
Hired labor 0.41 0.82 0.54 0.31 0.18 0.23
Land rent 77.53 79.27 81.91 73.77 78.02 73.43
Machinery & bldg leases 0.84 1.42 0.60 1.18 0.64 0.40
Marketing 0.60 0.88 0.65 0.75 0.26 0.51
Operating interest 6.97 7.94 8.23 6.85 6.28 5.10
Miscellaneous 0.74 1.15 0.73 0.81 0.49 0.56
Total direct expenses per acre 166.78 184.59 175.46 162.47 159.60 150.13
Return over direct exp per acre 52.13 1.92 34.79 52.61 71.33 106.03
Overhead Expenses
Custom hire 0.61 0.90 0.16 0.64 0.56 1.00
Hired labor 4.32 3.33 3.99 4.26 4.84 5.24
Machinery & bldg leases 3.99 2.57 4.31 2.87 5.40 4.61
Farm insurance 2.77 2.89 2.81 2.75 2.45 3.10
Utilities 1.92 1.95 1.95 1.79 1.87 2.14
Dues & professional fees 0.93 1.03 0.87 0.75 0.94 1.13
Interest 5.65 6.19 5.56 5.55 5.40 5.69
Mach & bldg depreciation 14.16 13.24 12.80 14.32 15.06 15.81
Miscellaneous 3.38 2.49 3.79 3.43 3.61 3.29
Total overhead expenses per acre 37.73 34.58 36.24 36.35 40.13 42.01
Total dir & ovhd expenses per acre 204.51 219.18 211.69 198.82 199.73 192.14
Net return per acre 14.40 -32.66 -1.44 16.26 31.20 64.02
Lbr & mgt charge per acre 19.83 21.89 20.12 19.06 17.89 20.99
Net return over lbr & mgt -5.43 -54.55 -21.56 -2.80 13.30 43.03
Government payments 32.15 33.54 34.44 30.72 31.62 29.86
Net return with govt payments 26.73 -21.01 12.88 27.92 44.92 72.88
Cost of Production
Total direct expense per bushel 4.08 5.25 4.39 4.02 3.69 3.26
Total dir & ovhd exp per bushel 5.00 6.24 5.30 4.92 4.62 4.17
With labor & management 5.48 6.86 5.80 5.39 5.04 4.62
Total exp less govt & oth income 4.47 5.69 4.79 4.43 4.06 3.62
Est. labor hours per acre 1.82 2.10 1.78 1.67 1.81 1.80

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds