|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
1899 |
348 |
423 |
378 |
390 |
360 |
| Number
of farms |
1332 |
266 |
266 |
267 |
266 |
267 |
|
| Acres |
188.86 |
172.76 |
203.97 |
207.21 |
202.68 |
152.42 |
| Yield
per acre (bushel) |
40.91 |
35.14 |
39.97 |
40.43 |
43.21 |
46.11 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
5.12 |
5.09 |
5.12 |
5.12 |
5.10 |
5.20 |
| Other
product return per acre |
0.01 |
- |
- |
0.01 |
- |
0.04 |
| Total
product return per acre |
209.57 |
178.81 |
204.45 |
207.07 |
220.16 |
239.67 |
| Miscellaneous
income per acre |
9.34 |
7.71 |
5.81 |
8.02 |
10.76 |
16.50 |
| Gross
return per acre |
218.91 |
186.52 |
210.25 |
215.09 |
230.92 |
256.16 |
|
| Direct
Expenses |
| Seed |
18.38 |
20.10 |
19.24 |
17.26 |
17.97 |
17.35 |
| Fertilizer |
4.07 |
5.69 |
4.85 |
4.40 |
2.94 |
2.21 |
| Crop
chemicals |
20.09 |
23.38 |
20.27 |
20.45 |
18.53 |
17.95 |
| Crop
insurance |
9.68 |
11.06 |
10.48 |
9.83 |
8.96 |
7.72 |
| Fuel
& oil |
8.72 |
9.16 |
8.97 |
8.42 |
8.57 |
8.50 |
| Repairs |
15.57 |
17.98 |
15.54 |
15.53 |
14.86 |
14.09 |
| Custom
hire |
3.16 |
5.71 |
3.45 |
2.92 |
1.92 |
2.08 |
| Hired
labor |
0.41 |
0.82 |
0.54 |
0.31 |
0.18 |
0.23 |
| Land
rent |
77.53 |
79.27 |
81.91 |
73.77 |
78.02 |
73.43 |
| Machinery
& bldg leases |
0.84 |
1.42 |
0.60 |
1.18 |
0.64 |
0.40 |
| Marketing |
0.60 |
0.88 |
0.65 |
0.75 |
0.26 |
0.51 |
| Operating
interest |
6.97 |
7.94 |
8.23 |
6.85 |
6.28 |
5.10 |
| Miscellaneous |
0.74 |
1.15 |
0.73 |
0.81 |
0.49 |
0.56 |
| Total
direct expenses per acre |
166.78 |
184.59 |
175.46 |
162.47 |
159.60 |
150.13 |
| Return
over direct exp per acre |
52.13 |
1.92 |
34.79 |
52.61 |
71.33 |
106.03 |
|
| Overhead
Expenses |
| Custom
hire |
0.61 |
0.90 |
0.16 |
0.64 |
0.56 |
1.00 |
| Hired
labor |
4.32 |
3.33 |
3.99 |
4.26 |
4.84 |
5.24 |
| Machinery
& bldg leases |
3.99 |
2.57 |
4.31 |
2.87 |
5.40 |
4.61 |
| Farm
insurance |
2.77 |
2.89 |
2.81 |
2.75 |
2.45 |
3.10 |
| Utilities |
1.92 |
1.95 |
1.95 |
1.79 |
1.87 |
2.14 |
| Dues
& professional fees |
0.93 |
1.03 |
0.87 |
0.75 |
0.94 |
1.13 |
| Interest |
5.65 |
6.19 |
5.56 |
5.55 |
5.40 |
5.69 |
| Mach
& bldg depreciation |
14.16 |
13.24 |
12.80 |
14.32 |
15.06 |
15.81 |
| Miscellaneous |
3.38 |
2.49 |
3.79 |
3.43 |
3.61 |
3.29 |
| Total
overhead expenses per acre |
37.73 |
34.58 |
36.24 |
36.35 |
40.13 |
42.01 |
| Total
dir & ovhd expenses per acre |
204.51 |
219.18 |
211.69 |
198.82 |
199.73 |
192.14 |
| Net
return per acre |
14.40 |
-32.66 |
-1.44 |
16.26 |
31.20 |
64.02 |
|
| Lbr
& mgt charge per acre |
19.83 |
21.89 |
20.12 |
19.06 |
17.89 |
20.99 |
| Net
return over lbr & mgt |
-5.43 |
-54.55 |
-21.56 |
-2.80 |
13.30 |
43.03 |
| Government
payments |
32.15 |
33.54 |
34.44 |
30.72 |
31.62 |
29.86 |
| Net
return with govt payments |
26.73 |
-21.01 |
12.88 |
27.92 |
44.92 |
72.88 |
|
| Cost
of Production |
| Total
direct expense per bushel |
4.08 |
5.25 |
4.39 |
4.02 |
3.69 |
3.26 |
| Total
dir & ovhd exp per bushel |
5.00 |
6.24 |
5.30 |
4.92 |
4.62 |
4.17 |
| With
labor & management |
5.48 |
6.86 |
5.80 |
5.39 |
5.04 |
4.62 |
| Total
exp less govt & oth income |
4.47 |
5.69 |
4.79 |
4.43 |
4.06 |
3.62 |
|
| Est.
labor hours per acre |
1.82 |
2.10 |
1.78 |
1.67 |
1.81 |
1.80 |