FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Soybeans on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 1207 252 249 242 221 243
Number of farms 1059 211 212 212 212 212
Acres 110.58 102.79 114.52 107.65 127.82 101.89
Yield per acre (bushel) 42.47 31.41 39.50 44.10 46.21 51.49
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 5.11 5.08 5.09 5.13 5.13 5.13
Other product return per acre 0.01 - - 0.07 - -
Total product return per acre 217.19 159.55 201.15 226.13 236.87 264.08
Miscellaneous income per acre 9.30 6.16 6.91 6.11 10.24 17.60
Gross return per acre 226.48 165.71 208.06 232.24 247.10 281.68
Direct Expenses
Seed 18.41 18.72 19.44 19.16 16.65 18.12
Fertilizer 3.78 6.76 4.16 3.30 2.55 2.14
Crop chemicals 20.02 20.06 20.98 20.74 19.59 18.59
Crop insurance 9.53 9.08 9.60 10.29 9.32 9.39
Fuel & oil 9.42 10.01 9.60 9.59 9.28 8.55
Repairs 17.83 18.18 17.91 18.95 18.20 15.77
Custom hire 3.21 4.41 3.33 3.68 2.88 1.71
Hired labor 0.30 0.56 0.14 0.35 0.38 0.08
Machinery & bldg leases 0.55 0.62 0.53 0.61 0.53 0.44
Marketing 0.68 0.25 0.39 0.98 1.23 0.53
Operating interest 6.48 6.46 8.01 6.90 5.64 5.26
Miscellaneous 0.89 1.25 0.56 0.87 0.87 0.92
Total direct expenses per acre 91.12 96.44 94.65 95.46 87.11 81.50
Return over direct exp per acre 135.36 69.28 113.41 136.78 159.99 200.18
Overhead Expenses
Custom hire 0.47 0.87 0.40 0.20 0.54 0.35
Hired labor 4.76 3.02 5.64 3.88 4.51 6.76
Machinery & bldg leases 2.48 2.44 2.25 2.45 2.76 2.51
RE & pers. property taxes 11.24 8.65 10.26 10.90 12.46 14.06
Farm insurance 3.39 3.32 3.24 3.49 3.57 3.34
Utilities 2.48 2.60 2.43 2.47 2.34 2.61
Dues & professional fees 0.96 1.30 0.94 0.89 0.66 1.04
Interest 43.16 32.25 46.88 41.48 52.47 41.45
Mach & bldg depreciation 18.85 14.25 15.68 17.49 21.56 25.64
Miscellaneous 3.86 3.17 4.12 3.28 4.49 4.17
Total overhead expenses per acre 91.66 71.87 91.84 86.53 105.36 101.93
Total dir & ovhd expenses per acre 182.78 168.31 186.49 181.99 192.47 183.43
Net return per acre 43.70 -2.59 21.56 50.25 54.63 98.25
Lbr & mgt charge per acre 23.42 21.94 22.31 23.65 23.21 26.25
Net return over lbr & mgt 20.28 -24.54 -0.74 26.61 31.42 71.99
Government payments 32.44 29.97 29.95 31.88 33.95 36.75
Net return with govt payments 52.71 5.43 29.21 58.48 65.36 108.74
Cost of Production
Total direct expense per bushel 2.15 3.07 2.40 2.16 1.89 1.58
Total dir & ovhd exp per bushel 4.30 5.36 4.72 4.13 4.17 3.56
With labor & management 4.86 6.06 5.29 4.66 4.67 4.07
Total exp less govt & oth income 3.87 4.91 4.35 3.80 3.71 3.02
Est. labor hours per acre 2.11 2.35 2.26 1.96 1.97 2.01

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds