|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
1207 |
252 |
249 |
242 |
221 |
243 |
| Number
of farms |
1059 |
211 |
212 |
212 |
212 |
212 |
|
| Acres |
110.58 |
102.79 |
114.52 |
107.65 |
127.82 |
101.89 |
| Yield
per acre (bushel) |
42.47 |
31.41 |
39.50 |
44.10 |
46.21 |
51.49 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
5.11 |
5.08 |
5.09 |
5.13 |
5.13 |
5.13 |
| Other
product return per acre |
0.01 |
- |
- |
0.07 |
- |
- |
| Total
product return per acre |
217.19 |
159.55 |
201.15 |
226.13 |
236.87 |
264.08 |
| Miscellaneous
income per acre |
9.30 |
6.16 |
6.91 |
6.11 |
10.24 |
17.60 |
| Gross
return per acre |
226.48 |
165.71 |
208.06 |
232.24 |
247.10 |
281.68 |
|
| Direct
Expenses |
| Seed |
18.41 |
18.72 |
19.44 |
19.16 |
16.65 |
18.12 |
| Fertilizer |
3.78 |
6.76 |
4.16 |
3.30 |
2.55 |
2.14 |
| Crop
chemicals |
20.02 |
20.06 |
20.98 |
20.74 |
19.59 |
18.59 |
| Crop
insurance |
9.53 |
9.08 |
9.60 |
10.29 |
9.32 |
9.39 |
| Fuel
& oil |
9.42 |
10.01 |
9.60 |
9.59 |
9.28 |
8.55 |
| Repairs |
17.83 |
18.18 |
17.91 |
18.95 |
18.20 |
15.77 |
| Custom
hire |
3.21 |
4.41 |
3.33 |
3.68 |
2.88 |
1.71 |
| Hired
labor |
0.30 |
0.56 |
0.14 |
0.35 |
0.38 |
0.08 |
| Machinery
& bldg leases |
0.55 |
0.62 |
0.53 |
0.61 |
0.53 |
0.44 |
| Marketing |
0.68 |
0.25 |
0.39 |
0.98 |
1.23 |
0.53 |
| Operating
interest |
6.48 |
6.46 |
8.01 |
6.90 |
5.64 |
5.26 |
| Miscellaneous |
0.89 |
1.25 |
0.56 |
0.87 |
0.87 |
0.92 |
| Total
direct expenses per acre |
91.12 |
96.44 |
94.65 |
95.46 |
87.11 |
81.50 |
| Return
over direct exp per acre |
135.36 |
69.28 |
113.41 |
136.78 |
159.99 |
200.18 |
|
| Overhead
Expenses |
| Custom
hire |
0.47 |
0.87 |
0.40 |
0.20 |
0.54 |
0.35 |
| Hired
labor |
4.76 |
3.02 |
5.64 |
3.88 |
4.51 |
6.76 |
| Machinery
& bldg leases |
2.48 |
2.44 |
2.25 |
2.45 |
2.76 |
2.51 |
| RE
& pers. property taxes |
11.24 |
8.65 |
10.26 |
10.90 |
12.46 |
14.06 |
| Farm
insurance |
3.39 |
3.32 |
3.24 |
3.49 |
3.57 |
3.34 |
| Utilities |
2.48 |
2.60 |
2.43 |
2.47 |
2.34 |
2.61 |
| Dues
& professional fees |
0.96 |
1.30 |
0.94 |
0.89 |
0.66 |
1.04 |
| Interest |
43.16 |
32.25 |
46.88 |
41.48 |
52.47 |
41.45 |
| Mach
& bldg depreciation |
18.85 |
14.25 |
15.68 |
17.49 |
21.56 |
25.64 |
| Miscellaneous |
3.86 |
3.17 |
4.12 |
3.28 |
4.49 |
4.17 |
| Total
overhead expenses per acre |
91.66 |
71.87 |
91.84 |
86.53 |
105.36 |
101.93 |
| Total
dir & ovhd expenses per acre |
182.78 |
168.31 |
186.49 |
181.99 |
192.47 |
183.43 |
| Net
return per acre |
43.70 |
-2.59 |
21.56 |
50.25 |
54.63 |
98.25 |
|
| Lbr
& mgt charge per acre |
23.42 |
21.94 |
22.31 |
23.65 |
23.21 |
26.25 |
| Net
return over lbr & mgt |
20.28 |
-24.54 |
-0.74 |
26.61 |
31.42 |
71.99 |
| Government
payments |
32.44 |
29.97 |
29.95 |
31.88 |
33.95 |
36.75 |
| Net
return with govt payments |
52.71 |
5.43 |
29.21 |
58.48 |
65.36 |
108.74 |
|
| Cost
of Production |
| Total
direct expense per bushel |
2.15 |
3.07 |
2.40 |
2.16 |
1.89 |
1.58 |
| Total
dir & ovhd exp per bushel |
4.30 |
5.36 |
4.72 |
4.13 |
4.17 |
3.56 |
| With
labor & management |
4.86 |
6.06 |
5.29 |
4.66 |
4.67 |
4.07 |
| Total
exp less govt & oth income |
3.87 |
4.91 |
4.35 |
3.80 |
3.71 |
3.02 |
|
| Est.
labor hours per acre |
2.11 |
2.35 |
2.26 |
1.96 |
1.97 |
2.01 |