|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
5 |
| Number
of farms |
5 |
|
| Acres |
167.80 |
| Yield
per acre (bushel) |
27.88 |
| Operators
share of yield % |
100.00 |
| Value
per bushel |
7.36 |
| Total
product return per acre |
205.28 |
| Miscellaneous
income per acre |
6.72 |
| Gross
return per acre |
212.00 |
|
| Direct
Expenses |
| Fertilizer |
3.78 |
| Crop
chemicals |
16.96 |
| Crop
insurance |
10.65 |
| Fuel
& oil |
6.53 |
| Repairs |
10.86 |
| Custom
hire |
0.66 |
| Land
rent |
68.36 |
| Machinery
& bldg leases |
0.17 |
| Operating
interest |
3.39 |
| Miscellaneous |
1.26 |
| Total
direct expenses per acre |
122.63 |
| Return
over direct exp per acre |
89.37 |
|
| Overhead
Expenses |
| Custom
hire |
1.31 |
| Hired
labor |
4.40 |
| Machinery
& bldg leases |
1.16 |
| Farm
insurance |
3.21 |
| Utilities |
1.01 |
| Dues
& professional fees |
0.79 |
| Interest |
2.50 |
| Mach
& bldg depreciation |
7.54 |
| Miscellaneous |
2.04 |
| Total
overhead expenses per acre |
23.95 |
| Total
dir & ovhd expenses per acre |
146.57 |
| Net
return per acre |
65.43 |
|
| Lbr
& mgt charge per acre |
16.99 |
| Net
return over lbr & mgt |
48.44 |
| Government
payments |
40.01 |
| Net
return with govt payments |
88.45 |
|
| Cost
of Production |
| Total
direct expense per bushel |
4.40 |
| Total
dir & ovhd exp per bushel |
5.26 |
| With
labor & management |
5.87 |
| Total
exp less govt & oth income |
4.19 |
|
| Est.
labor hours per acre |
1.85 |