FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Soybeans on Share Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 299 65 56 56 61 61
Number of farms 216 43 43 43 43 44
Acres 103.81 93.02 96.35 127.70 95.63 108.38
Yield per acre (bushel) 41.41 32.58 41.15 41.53 42.83 48.32
Operators share of yield % 58.43 61.22 54.84 59.22 56.38 59.75
Value per bushel 5.08 4.95 5.07 5.06 5.16 5.14
Total product return per acre 121.45 96.19 113.25 122.11 124.11 148.19
Miscellaneous income per acre 4.45 5.77 2.96 3.25 6.24 4.20
Gross return per acre 125.91 101.96 116.21 125.36 130.36 152.39
Direct Expenses
Seed 13.84 17.25 13.48 14.19 12.18 12.12
Fertilizer 2.08 2.65 2.09 1.02 1.32 3.38
Crop chemicals 14.65 19.17 13.98 15.08 12.83 12.23
Crop insurance 5.56 6.46 6.31 6.02 4.35 4.68
Fuel & oil 9.07 10.30 8.84 9.77 8.50 7.86
Repairs 15.60 17.44 16.05 16.35 15.80 12.55
Custom hire 2.72 3.64 6.83 1.45 1.50 0.96
Machinery & bldg leases 0.65 0.96 0.59 0.74 0.18 0.73
Marketing 0.41 0.89 0.80 0.22 0.10 0.14
Operating interest 5.63 6.67 7.60 6.44 4.31 3.34
Miscellaneous 0.58 0.67 0.58 0.48 0.58 0.62
Total direct expenses per acre 70.79 86.11 77.15 71.76 61.64 58.60
Return over direct exp per acre 55.12 15.85 39.06 53.60 68.72 93.78
Overhead Expenses
Hired labor 3.82 4.56 3.60 4.84 3.87 2.15
Machinery & bldg leases 2.21 2.02 2.98 1.92 2.00 2.25
Farm insurance 2.60 3.67 2.24 2.65 2.32 2.11
Utilities 2.08 2.46 2.04 1.98 2.14 1.81
Dues & professional fees 0.92 1.02 0.73 1.49 0.70 0.58
Interest 4.67 4.85 5.73 6.42 3.18 3.05
Mach & bldg depreciation 12.71 12.64 11.45 11.40 13.02 14.94
Miscellaneous 3.09 3.72 3.02 3.36 3.20 2.20
Total overhead expenses per acre 32.09 34.94 31.78 34.06 30.42 29.08
Total dir & ovhd expenses per acre 102.88 121.05 108.93 105.82 92.06 87.69
Net return per acre 23.03 -19.08 7.28 19.54 38.30 64.70
Lbr & mgt charge per acre 20.52 19.96 19.31 19.34 21.51 22.42
Net return over lbr & mgt 2.51 -39.04 -12.03 0.20 16.79 42.28
Government payments 17.54 17.03 17.61 18.47 16.91 17.49
Net return with govt payments 20.05 -22.01 5.58 18.67 33.69 59.77
Cost of Production
Total direct expense per bushel 2.93 4.32 3.42 2.92 2.55 2.03
Total dir & ovhd exp per bushel 4.25 6.07 4.83 4.30 3.81 3.04
With labor & management 5.10 7.07 5.68 5.09 4.70 3.81
Total exp less govt & oth income 4.19 5.93 4.77 4.21 3.74 3.06
Est. labor hours per acre 1.67 1.78 1.52 1.97 1.41 1.61

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds