|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
299 |
65 |
56 |
56 |
61 |
61 |
| Number
of farms |
216 |
43 |
43 |
43 |
43 |
44 |
|
| Acres |
103.81 |
93.02 |
96.35 |
127.70 |
95.63 |
108.38 |
| Yield
per acre (bushel) |
41.41 |
32.58 |
41.15 |
41.53 |
42.83 |
48.32 |
| Operators
share of yield % |
58.43 |
61.22 |
54.84 |
59.22 |
56.38 |
59.75 |
| Value
per bushel |
5.08 |
4.95 |
5.07 |
5.06 |
5.16 |
5.14 |
| Total
product return per acre |
121.45 |
96.19 |
113.25 |
122.11 |
124.11 |
148.19 |
| Miscellaneous
income per acre |
4.45 |
5.77 |
2.96 |
3.25 |
6.24 |
4.20 |
| Gross
return per acre |
125.91 |
101.96 |
116.21 |
125.36 |
130.36 |
152.39 |
|
| Direct
Expenses |
| Seed |
13.84 |
17.25 |
13.48 |
14.19 |
12.18 |
12.12 |
| Fertilizer |
2.08 |
2.65 |
2.09 |
1.02 |
1.32 |
3.38 |
| Crop
chemicals |
14.65 |
19.17 |
13.98 |
15.08 |
12.83 |
12.23 |
| Crop
insurance |
5.56 |
6.46 |
6.31 |
6.02 |
4.35 |
4.68 |
| Fuel
& oil |
9.07 |
10.30 |
8.84 |
9.77 |
8.50 |
7.86 |
| Repairs |
15.60 |
17.44 |
16.05 |
16.35 |
15.80 |
12.55 |
| Custom
hire |
2.72 |
3.64 |
6.83 |
1.45 |
1.50 |
0.96 |
| Machinery
& bldg leases |
0.65 |
0.96 |
0.59 |
0.74 |
0.18 |
0.73 |
| Marketing |
0.41 |
0.89 |
0.80 |
0.22 |
0.10 |
0.14 |
| Operating
interest |
5.63 |
6.67 |
7.60 |
6.44 |
4.31 |
3.34 |
| Miscellaneous |
0.58 |
0.67 |
0.58 |
0.48 |
0.58 |
0.62 |
| Total
direct expenses per acre |
70.79 |
86.11 |
77.15 |
71.76 |
61.64 |
58.60 |
| Return
over direct exp per acre |
55.12 |
15.85 |
39.06 |
53.60 |
68.72 |
93.78 |
|
| Overhead
Expenses |
| Hired
labor |
3.82 |
4.56 |
3.60 |
4.84 |
3.87 |
2.15 |
| Machinery
& bldg leases |
2.21 |
2.02 |
2.98 |
1.92 |
2.00 |
2.25 |
| Farm
insurance |
2.60 |
3.67 |
2.24 |
2.65 |
2.32 |
2.11 |
| Utilities |
2.08 |
2.46 |
2.04 |
1.98 |
2.14 |
1.81 |
| Dues
& professional fees |
0.92 |
1.02 |
0.73 |
1.49 |
0.70 |
0.58 |
| Interest |
4.67 |
4.85 |
5.73 |
6.42 |
3.18 |
3.05 |
| Mach
& bldg depreciation |
12.71 |
12.64 |
11.45 |
11.40 |
13.02 |
14.94 |
| Miscellaneous |
3.09 |
3.72 |
3.02 |
3.36 |
3.20 |
2.20 |
| Total
overhead expenses per acre |
32.09 |
34.94 |
31.78 |
34.06 |
30.42 |
29.08 |
| Total
dir & ovhd expenses per acre |
102.88 |
121.05 |
108.93 |
105.82 |
92.06 |
87.69 |
| Net
return per acre |
23.03 |
-19.08 |
7.28 |
19.54 |
38.30 |
64.70 |
|
| Lbr
& mgt charge per acre |
20.52 |
19.96 |
19.31 |
19.34 |
21.51 |
22.42 |
| Net
return over lbr & mgt |
2.51 |
-39.04 |
-12.03 |
0.20 |
16.79 |
42.28 |
| Government
payments |
17.54 |
17.03 |
17.61 |
18.47 |
16.91 |
17.49 |
| Net
return with govt payments |
20.05 |
-22.01 |
5.58 |
18.67 |
33.69 |
59.77 |
|
| Cost
of Production |
| Total
direct expense per bushel |
2.93 |
4.32 |
3.42 |
2.92 |
2.55 |
2.03 |
| Total
dir & ovhd exp per bushel |
4.25 |
6.07 |
4.83 |
4.30 |
3.81 |
3.04 |
| With
labor & management |
5.10 |
7.07 |
5.68 |
5.09 |
4.70 |
3.81 |
| Total
exp less govt & oth income |
4.19 |
5.93 |
4.77 |
4.21 |
3.74 |
3.06 |
|
| Est.
labor hours per acre |
1.67 |
1.78 |
1.52 |
1.97 |
1.41 |
1.61 |