FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Sugar Beets on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 221 34 47 43 44 51
Number of farms 129 25 25 26 26 26
Acres 149.05 160.13 171.39 157.15 177.09 94.93
Yield per acre (ton) 19.31 16.39 20.55 18.49 21.84 17.57
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per ton 29.94 26.25 29.85 30.57 30.56 31.82
Total product return per acre 578.13 430.28 613.37 565.12 667.61 559.25
Miscellaneous income per acre 87.02 71.49 40.16 93.69 38.72 251.75
Gross return per acre 665.15 501.77 653.54 658.81 706.33 811.00
Direct Expenses
Seed 41.33 40.51 40.81 44.41 40.93 39.51
Fertilizer 31.62 33.31 29.28 30.64 33.85 31.39
Crop chemicals 113.43 130.92 117.83 108.06 110.22 99.19
Crop insurance 17.03 22.28 16.59 17.45 15.39 14.08
Fuel & oil 29.40 28.56 29.27 30.61 31.42 25.38
Repairs 47.77 42.95 52.22 47.84 53.46 36.59
Custom hire 14.88 21.36 12.58 16.50 15.84 7.31
Hired labor 11.27 6.87 10.52 13.12 16.70 6.29
Land rent 73.64 69.20 75.22 71.36 74.87 77.48
Machinery & bldg leases 6.77 22.73 12.17 0.20 - -
Marketing 79.02 113.63 125.10 61.06 38.56 52.27
Operating interest 18.33 23.50 22.43 18.01 15.27 11.10
Miscellaneous 2.44 5.47 0.75 2.69 1.67 2.75
Total direct expenses per acre 486.95 561.29 544.77 461.95 448.19 403.32
Return over direct exp per acre 178.20 -59.52 108.76 196.86 258.14 407.68
Overhead Expenses
Custom hire 7.90 6.30 14.89 3.86 3.17 11.14
Hired labor 25.09 22.64 16.32 28.32 37.19 18.60
Machinery & bldg leases 12.95 3.10 16.59 15.79 14.26 11.73
Farm insurance 4.85 4.55 4.71 4.22 6.55 3.59
Utilities 5.46 4.84 5.65 4.86 6.50 4.95
Dues & professional fees 4.41 2.05 3.05 5.68 6.72 3.84
Interest 23.63 20.59 24.23 30.46 21.57 19.86
Mach & bldg depreciation 36.18 32.36 34.59 33.17 44.73 33.95
Miscellaneous 9.41 12.79 9.60 7.34 8.84 8.88
Total overhead expenses per acre 129.88 109.22 129.64 133.70 149.54 116.54
Total dir & ovhd expenses per acre 616.82 670.50 674.41 595.65 597.72 519.86
Net return per acre 48.33 -168.74 -20.87 63.16 108.60 291.14
Lbr & mgt charge per acre 62.18 56.80 52.53 65.90 72.80 61.62
Net return over lbr & mgt -13.86 -225.54 -73.40 -2.74 35.80 229.52
Government payments 31.86 32.77 30.20 32.41 33.15 30.75
Net return with govt payments 17.58 -195.33 -43.20 29.67 68.96 260.27
Cost of Production
Total direct expense per ton 25.22 34.24 26.51 24.99 20.52 22.95
Total dir & ovhd exp per ton 31.95 40.91 32.82 32.22 27.37 29.58
With labor & management 35.17 44.37 35.38 35.78 30.70 33.09
Total exp less govt & oth income 29.01 38.01 31.95 28.96 27.41 17.01
Est. labor hours per acre 5.66 4.84 5.28 6.35 6.29 5.19

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds