FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Sugar Beets on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 88 14 18 16 19 16
Number of farms 64 12 12 12 12 13
Acres 102.74 101.46 99.39 69.84 122.67 115.21
Yield per acre (ton) 19.00 18.22 19.16 21.51 19.10 16.24
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per ton 30.11 26.86 30.78 30.07 31.05 31.36
Total product return per acre 571.97 489.34 589.74 646.75 593.11 509.26
Miscellaneous income per acre 94.71 33.86 54.23 7.71 104.66 247.08
Gross return per acre 666.68 523.20 643.97 654.46 697.77 756.34
Direct Expenses
Seed 41.04 40.43 47.88 44.37 39.13 35.14
Fertilizer 29.55 31.87 32.82 27.27 29.23 24.52
Crop chemicals 102.45 122.82 90.50 108.50 110.38 81.45
Crop insurance 18.02 19.01 26.37 13.66 15.62 11.49
Fuel & oil 31.93 25.23 33.44 34.12 31.90 31.90
Repairs 54.33 40.97 67.67 49.59 56.79 45.97
Custom hire 18.75 28.80 16.78 28.88 14.08 16.97
Hired labor 13.18 10.25 17.94 7.05 13.09 6.73
Machinery & bldg leases 6.21 36.67 2.25 - - -
Marketing 25.05 68.86 45.95 5.16 17.25 0.28
Operating interest 19.05 29.72 20.76 18.35 14.06 13.55
Miscellaneous 4.29 12.19 6.77 1.06 2.50 0.69
Total direct expenses per acre 363.83 466.82 409.13 337.99 344.03 268.70
Return over direct exp per acre 302.85 56.39 234.84 316.47 353.74 487.64
Overhead Expenses
Custom hire 3.85 1.63 5.18 4.06 4.37 3.90
Hired labor 28.46 16.00 31.40 29.66 38.71 14.10
Machinery & bldg leases 7.05 -8.43 15.04 14.25 6.65 8.23
RE & pers. property taxes 11.60 13.19 10.68 8.31 14.04 10.01
Farm insurance 5.05 5.74 4.31 4.62 5.95 3.77
Utilities 6.41 4.58 7.90 5.55 7.60 4.90
Dues & professional fees 5.57 2.30 2.91 5.41 9.10 5.38
Interest 62.26 72.89 92.17 46.40 48.09 53.45
Mach & bldg depreciation 50.23 39.30 46.78 50.66 52.89 56.59
Miscellaneous 9.78 8.61 9.60 15.68 6.03 11.77
Total overhead expenses per acre 190.25 155.80 225.97 184.58 193.45 172.10
Total dir & ovhd expenses per acre 554.08 622.62 635.10 522.57 537.48 440.80
Net return per acre 112.60 -99.41 8.87 131.89 160.29 315.54
Lbr & mgt charge per acre 64.89 51.01 51.05 72.66 71.30 74.98
Net return over lbr & mgt 47.72 -150.42 -42.18 59.23 88.99 240.57
Government payments 34.12 30.79 35.77 35.87 35.40 30.22
Net return with govt payments 81.84 -119.63 -6.41 95.10 124.39 270.79
Cost of Production
Total direct expense per ton 19.15 25.63 21.35 15.72 18.01 16.55
Total dir & ovhd exp per ton 29.17 34.18 33.14 24.30 28.14 27.14
With labor & management 32.58 36.98 35.81 27.68 31.87 31.76
Total exp less govt & oth income 25.80 33.43 31.11 25.65 24.54 14.68
Est. labor hours per acre 6.43 4.89 6.97 7.54 6.87 5.59

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds