|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
8 |
| Number
of farms |
5 |
|
| Acres |
145.73 |
| Yield
per acre (ton) |
20.82 |
| Operators
share of yield % |
72.81 |
| Value
per ton |
30.94 |
| Total
product return per acre |
468.09 |
| Miscellaneous
income per acre |
15.71 |
| Gross
return per acre |
483.79 |
|
| Direct
Expenses |
| Seed |
36.91 |
| Fertilizer |
22.40 |
| Crop
chemicals |
100.74 |
| Crop
insurance |
18.26 |
| Fuel
& oil |
29.28 |
| Repairs |
42.92 |
| Custom
hire |
15.53 |
| Hired
labor |
9.94 |
| Marketing |
3.23 |
| Operating
interest |
18.62 |
| Miscellaneous |
0.29 |
| Total
direct expenses per acre |
298.11 |
| Return
over direct exp per acre |
185.68 |
|
| Overhead
Expenses |
| Custom
hire |
0.73 |
| Hired
labor |
19.04 |
| Machinery
& bldg leases |
31.46 |
| Farm
insurance |
4.15 |
| Utilities |
7.22 |
| Dues
& professional fees |
7.77 |
| Interest |
23.67 |
| Mach
& bldg depreciation |
51.66 |
| Miscellaneous |
10.90 |
| Total
overhead expenses per acre |
156.60 |
| Total
dir & ovhd expenses per acre |
454.71 |
| Net
return per acre |
29.09 |
|
| Lbr
& mgt charge per acre |
63.16 |
| Net
return over lbr & mgt |
-34.08 |
| Government
payments |
23.81 |
| Net
return with govt payments |
-10.27 |
|
| Cost
of Production |
| Total
direct expense per ton |
19.66 |
| Total
dir & ovhd exp per ton |
29.99 |
| With
labor & management |
34.16 |
| Total
exp less govt & oth income |
31.56 |
|
| Est.
labor hours per acre |
6.37 |