FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Sunflowers on Owned Land

Avg. Of
All Farms
Number of fields 20
Number of farms 15
Acres 91.00
Yield per acre (cwt) 14.98
Operators share of yield % 100.00
Value per cwt 9.96
Total product return per acre 149.22
Miscellaneous income per acre 15.80
Gross return per acre 165.01
Direct Expenses
Seed 15.74
Fertilizer 17.43
Crop chemicals 10.63
Crop insurance 6.69
Drying fuel 0.47
Fuel & oil 11.22
Repairs 17.06
Custom hire 3.21
Operating interest 3.21
Miscellaneous 0.08
Total direct expenses per acre 85.74
Return over direct exp per acre 79.28
Overhead Expenses
Custom hire 1.39
Hired labor 5.03
Machinery & bldg leases 1.84
RE & pers. property taxes 6.45
Farm insurance 3.34
Utilities 2.57
Dues & professional fees 1.06
Interest 23.62
Mach & bldg depreciation 13.96
Miscellaneous 1.89
Total overhead expenses per acre 61.14
Total dir & ovhd expenses per acre 146.88
Net return per acre 18.13
Lbr & mgt charge per acre 16.94
Net return over lbr & mgt 1.19
Government payments 33.93
Net return with govt payments 35.12
Cost of Production
Total direct expense per cwt 5.72
Total dir & ovhd exp per cwt 9.80
With labor & management 10.94
Total exp less govt & oth income 7.62
Est. labor hours per acre 2.06

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds