|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
20 |
| Number
of farms |
15 |
|
| Acres |
91.00 |
| Yield
per acre (cwt) |
14.98 |
| Operators
share of yield % |
100.00 |
| Value
per cwt |
9.96 |
| Total
product return per acre |
149.22 |
| Miscellaneous
income per acre |
15.80 |
| Gross
return per acre |
165.01 |
|
| Direct
Expenses |
| Seed |
15.74 |
| Fertilizer |
17.43 |
| Crop
chemicals |
10.63 |
| Crop
insurance |
6.69 |
| Drying
fuel |
0.47 |
| Fuel
& oil |
11.22 |
| Repairs |
17.06 |
| Custom
hire |
3.21 |
| Operating
interest |
3.21 |
| Miscellaneous |
0.08 |
| Total
direct expenses per acre |
85.74 |
| Return
over direct exp per acre |
79.28 |
|
| Overhead
Expenses |
| Custom
hire |
1.39 |
| Hired
labor |
5.03 |
| Machinery
& bldg leases |
1.84 |
| RE
& pers. property taxes |
6.45 |
| Farm
insurance |
3.34 |
| Utilities |
2.57 |
| Dues
& professional fees |
1.06 |
| Interest |
23.62 |
| Mach
& bldg depreciation |
13.96 |
| Miscellaneous |
1.89 |
| Total
overhead expenses per acre |
61.14 |
| Total
dir & ovhd expenses per acre |
146.88 |
| Net
return per acre |
18.13 |
|
| Lbr
& mgt charge per acre |
16.94 |
| Net
return over lbr & mgt |
1.19 |
| Government
payments |
33.93 |
| Net
return with govt payments |
35.12 |
|
| Cost
of Production |
| Total
direct expense per cwt |
5.72 |
| Total
dir & ovhd exp per cwt |
9.80 |
| With
labor & management |
10.94 |
| Total
exp less govt & oth income |
7.62 |
|
| Est.
labor hours per acre |
2.06 |