|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
24 |
| Number
of farms |
21 |
|
| Acres |
211.72 |
| Yield
per acre (cwt) |
15.33 |
| Operators
share of yield % |
100.00 |
| Value
per cwt |
13.87 |
| Total
product return per acre |
212.67 |
| Miscellaneous
income per acre |
3.47 |
| Gross
return per acre |
216.15 |
|
| Direct
Expenses |
| Seed |
21.45 |
| Fertilizer |
16.21 |
| Crop
chemicals |
14.62 |
| Crop
insurance |
7.32 |
| Drying
fuel |
0.26 |
| Fuel
& oil |
9.23 |
| Repairs |
13.25 |
| Custom
hire |
4.38 |
| Hired
labor |
0.20 |
| Land
rent |
52.12 |
| Machinery
& bldg leases |
0.21 |
| Utilities |
0.49 |
| Operating
interest |
4.34 |
| Miscellaneous |
0.48 |
| Total
direct expenses per acre |
144.57 |
| Return
over direct exp per acre |
71.57 |
|
| Overhead
Expenses |
| Custom
hire |
1.53 |
| Hired
labor |
7.93 |
| Machinery
& bldg leases |
1.98 |
| Farm
insurance |
2.73 |
| Utilities |
1.74 |
| Dues
& professional fees |
1.62 |
| Interest |
4.36 |
| Mach
& bldg depreciation |
9.86 |
| Miscellaneous |
2.55 |
| Total
overhead expenses per acre |
34.31 |
| Total
dir & ovhd expenses per acre |
178.88 |
| Net
return per acre |
37.27 |
|
| Lbr
& mgt charge per acre |
17.82 |
| Net
return over lbr & mgt |
19.45 |
| Government
payments |
33.69 |
| Net
return with govt payments |
53.14 |
|
| Cost
of Production |
| Total
direct expense per cwt |
9.43 |
| Total
dir & ovhd exp per cwt |
11.67 |
| With
labor & management |
12.83 |
| Total
exp less govt & oth income |
10.40 |
|
| Est.
labor hours per acre |
1.98 |