FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Sweet Corn on Owned Land

Avg. Of
All Farms
Number of fields 25
Number of farms 22
Acres 59.40
Yield per acre (ton) 6.50
Operators share of yield % 100.00
Value per ton 42.40
Total product return per acre 275.55
Miscellaneous income per acre 1.62
Gross return per acre 277.17
Direct Expenses
Seed 2.62
Fertilizer 35.14
Crop chemicals 24.20
Crop insurance 5.94
Fuel & oil 9.95
Repairs 23.57
Custom hire 3.49
Hired labor 0.51
Marketing 0.63
Operating interest 6.69
Miscellaneous 0.49
Total direct expenses per acre 113.21
Return over direct exp per acre 163.96
Overhead Expenses
Hired labor 18.38
Machinery & bldg leases 2.92
RE & pers. property taxes 11.84
Farm insurance 3.73
Utilities 3.77
Dues & professional fees 1.74
Interest 41.87
Mach & bldg depreciation 25.18
Miscellaneous 4.20
Total overhead expenses per acre 113.63
Total dir & ovhd expenses per acre 226.84
Net return per acre 50.33
Lbr & mgt charge per acre 26.19
Net return over lbr & mgt 24.13
Government payments -
Net return with govt payments 24.13
Cost of Production
Total direct expense per ton 17.42
Total dir & ovhd exp per ton 34.90
With labor & management 38.93
Total exp less govt & oth income 38.68
Est. labor hours per acre 2.27

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds