|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
560 |
86 |
106 |
96 |
97 |
175 |
| Number
of farms |
372 |
74 |
74 |
75 |
74 |
75 |
|
| Acres |
248.11 |
130.21 |
242.73 |
335.59 |
401.69 |
176.19 |
| Yield
per acre (bushel) |
49.93 |
42.20 |
46.53 |
49.08 |
50.64 |
55.55 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
3.52 |
3.07 |
3.35 |
3.54 |
3.64 |
3.62 |
| Other
product return per acre |
0.03 |
- |
- |
0.11 |
0.02 |
- |
| Total
product return per acre |
175.99 |
129.49 |
156.06 |
173.76 |
184.50 |
201.06 |
| Miscellaneous
income per acre |
8.97 |
8.94 |
7.94 |
7.46 |
5.98 |
15.19 |
| Gross
return per acre |
184.96 |
138.43 |
164.00 |
181.23 |
190.48 |
216.25 |
|
| Direct
Expenses |
| Seed |
9.46 |
10.05 |
9.58 |
9.44 |
9.32 |
9.34 |
| Fertilizer |
25.01 |
27.69 |
26.79 |
24.44 |
24.50 |
23.77 |
| Crop
chemicals |
20.83 |
15.00 |
19.62 |
23.97 |
21.25 |
20.16 |
| Crop
insurance |
7.23 |
7.17 |
7.45 |
7.45 |
7.49 |
6.52 |
| Drying
fuel |
0.34 |
0.20 |
0.09 |
0.23 |
0.52 |
0.48 |
| Fuel
& oil |
7.15 |
7.31 |
6.36 |
7.14 |
7.60 |
7.20 |
| Repairs |
10.75 |
11.00 |
10.39 |
10.40 |
11.45 |
10.41 |
| Custom
hire |
3.35 |
3.95 |
2.85 |
3.55 |
2.69 |
4.19 |
| Land
rent |
51.12 |
63.59 |
55.92 |
53.37 |
46.25 |
46.37 |
| Machinery
& bldg leases |
0.22 |
0.07 |
1.01 |
0.03 |
0.09 |
- |
| Marketing |
0.27 |
0.12 |
0.37 |
0.01 |
0.11 |
0.72 |
| Operating
interest |
3.53 |
5.06 |
3.34 |
3.55 |
3.78 |
2.78 |
| Miscellaneous |
0.48 |
0.58 |
0.58 |
0.54 |
0.51 |
0.28 |
| Total
direct expenses per acre |
139.74 |
151.79 |
144.35 |
144.12 |
135.56 |
132.22 |
| Return
over direct exp per acre |
45.22 |
-13.36 |
19.66 |
37.11 |
54.92 |
84.03 |
|
| Overhead
Expenses |
| Custom
hire |
1.55 |
1.35 |
1.06 |
1.47 |
2.23 |
1.26 |
| Hired
labor |
4.15 |
3.03 |
3.56 |
4.05 |
4.10 |
5.20 |
| Machinery
& bldg leases |
3.14 |
1.94 |
3.25 |
3.58 |
3.76 |
2.26 |
| Farm
insurance |
2.87 |
2.59 |
3.08 |
3.20 |
2.50 |
2.94 |
| Utilities |
1.40 |
1.65 |
1.24 |
1.42 |
1.39 |
1.44 |
| Dues
& professional fees |
1.04 |
0.70 |
0.95 |
1.04 |
1.08 |
1.19 |
| Interest |
3.69 |
4.79 |
3.99 |
3.90 |
3.33 |
3.27 |
| Mach
& bldg depreciation |
7.80 |
7.68 |
6.76 |
7.60 |
7.39 |
9.42 |
| Miscellaneous |
1.92 |
2.03 |
1.81 |
2.09 |
1.86 |
1.88 |
| Total
overhead expenses per acre |
27.57 |
25.76 |
25.69 |
28.36 |
27.64 |
28.86 |
| Total
dir & ovhd expenses per acre |
167.31 |
177.55 |
170.04 |
172.48 |
163.20 |
161.08 |
| Net
return per acre |
17.65 |
-39.12 |
-6.03 |
8.75 |
27.28 |
55.17 |
|
| Lbr
& mgt charge per acre |
14.07 |
14.87 |
12.89 |
15.51 |
13.48 |
14.02 |
| Net
return over lbr & mgt |
3.58 |
-53.99 |
-18.93 |
-6.76 |
13.80 |
41.15 |
| Government
payments |
31.51 |
28.97 |
31.88 |
32.80 |
31.99 |
30.16 |
| Net
return with govt payments |
35.09 |
-25.02 |
12.96 |
26.04 |
45.79 |
71.31 |
|
| Cost
of Production |
| Total
direct expense per bushel |
2.80 |
3.60 |
3.10 |
2.94 |
2.68 |
2.38 |
| Total
dir & ovhd exp per bushel |
3.35 |
4.21 |
3.65 |
3.51 |
3.22 |
2.90 |
| With
labor & management |
3.63 |
4.56 |
3.93 |
3.83 |
3.49 |
3.15 |
| Total
exp less govt & oth income |
2.82 |
3.66 |
3.08 |
3.01 |
2.74 |
2.34 |
|
| Est.
labor hours per acre |
1.37 |
1.57 |
1.41 |
1.27 |
1.34 |
1.41 |