|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
350 |
64 |
61 |
59 |
74 |
92 |
| Number
of farms |
285 |
57 |
57 |
56 |
58 |
57 |
|
| Acres |
154.43 |
98.70 |
133.51 |
222.96 |
159.39 |
159.11 |
| Yield
per acre (bushel) |
51.78 |
41.98 |
48.87 |
50.52 |
52.70 |
58.00 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
3.49 |
3.21 |
3.17 |
3.50 |
3.59 |
3.65 |
| Other
product return per acre |
0.13 |
- |
- |
0.07 |
- |
0.41 |
| Total
product return per acre |
180.92 |
134.57 |
155.01 |
176.90 |
189.37 |
212.13 |
| Miscellaneous
income per acre |
6.36 |
4.51 |
7.06 |
5.07 |
6.85 |
7.55 |
| Gross
return per acre |
187.28 |
139.08 |
162.07 |
181.97 |
196.22 |
219.68 |
|
| Direct
Expenses |
| Seed |
9.61 |
10.89 |
9.26 |
8.99 |
9.54 |
9.88 |
| Fertilizer |
24.48 |
22.30 |
26.25 |
25.67 |
26.05 |
22.09 |
| Crop
chemicals |
19.75 |
19.29 |
20.50 |
20.36 |
20.39 |
18.48 |
| Crop
insurance |
7.29 |
6.56 |
6.57 |
8.09 |
6.48 |
7.94 |
| Drying
fuel |
0.46 |
0.09 |
0.26 |
0.71 |
0.23 |
0.70 |
| Fuel
& oil |
7.68 |
8.57 |
7.61 |
8.33 |
6.72 |
7.53 |
| Repairs |
11.58 |
15.91 |
11.97 |
11.10 |
10.92 |
10.47 |
| Custom
hire |
4.00 |
7.50 |
4.20 |
4.59 |
2.88 |
2.73 |
| Machinery
& bldg leases |
0.09 |
0.04 |
0.58 |
0.01 |
- |
- |
| Marketing |
0.24 |
0.11 |
0.04 |
0.76 |
0.00 |
0.14 |
| Operating
interest |
3.35 |
4.09 |
3.26 |
3.58 |
3.66 |
2.64 |
| Miscellaneous |
0.47 |
0.93 |
0.44 |
0.57 |
0.42 |
0.25 |
| Total
direct expenses per acre |
89.02 |
96.28 |
90.94 |
92.76 |
87.29 |
82.84 |
| Return
over direct exp per acre |
98.26 |
42.80 |
71.12 |
89.20 |
108.93 |
136.84 |
|
| Overhead
Expenses |
| Custom
hire |
1.57 |
0.38 |
0.92 |
2.30 |
1.88 |
1.53 |
| Hired
labor |
4.22 |
3.24 |
3.76 |
5.09 |
3.27 |
4.89 |
| Machinery
& bldg leases |
1.90 |
1.57 |
2.22 |
2.20 |
2.37 |
1.20 |
| RE
& pers. property taxes |
7.49 |
8.66 |
7.06 |
7.35 |
7.78 |
7.12 |
| Farm
insurance |
3.30 |
3.37 |
2.78 |
3.23 |
2.82 |
4.00 |
| Utilities |
1.75 |
2.21 |
1.49 |
2.00 |
1.62 |
1.57 |
| Dues
& professional fees |
1.09 |
1.12 |
0.84 |
1.09 |
1.24 |
1.11 |
| Interest |
26.64 |
26.94 |
24.26 |
29.02 |
30.78 |
22.35 |
| Mach
& bldg depreciation |
9.82 |
10.86 |
7.66 |
9.37 |
9.49 |
11.26 |
| Miscellaneous |
2.35 |
1.74 |
1.71 |
2.84 |
2.40 |
2.48 |
| Total
overhead expenses per acre |
60.12 |
60.10 |
52.69 |
64.49 |
63.65 |
57.49 |
| Total
dir & ovhd expenses per acre |
149.14 |
156.37 |
143.63 |
157.26 |
150.94 |
140.33 |
| Net
return per acre |
38.14 |
-17.29 |
18.43 |
24.71 |
45.28 |
79.35 |
|
| Lbr
& mgt charge per acre |
14.36 |
15.71 |
15.01 |
15.21 |
13.47 |
13.38 |
| Net
return over lbr & mgt |
23.78 |
-33.00 |
3.42 |
9.50 |
31.81 |
65.97 |
| Government
payments |
31.77 |
30.33 |
29.80 |
32.98 |
30.96 |
33.04 |
| Net
return with govt payments |
55.54 |
-2.67 |
33.22 |
42.48 |
62.77 |
99.00 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.72 |
2.29 |
1.86 |
1.84 |
1.66 |
1.43 |
| Total
dir & ovhd exp per bushel |
2.88 |
3.72 |
2.94 |
3.11 |
2.86 |
2.42 |
| With
labor & management |
3.16 |
4.10 |
3.25 |
3.41 |
3.12 |
2.65 |
| Total
exp less govt & oth income |
2.42 |
3.27 |
2.49 |
2.66 |
2.40 |
1.94 |
|
| Est.
labor hours per acre |
1.61 |
1.82 |
1.81 |
1.61 |
1.58 |
1.44 |