FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Wheat, Spring on Share Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 112 19 23 22 17 25
Number of farms 71 14 14 13 13 14
Acres 113.51 77.87 149.00 123.96 95.46 112.77
Yield per acre (bushel) 50.19 48.84 49.43 48.06 49.63 56.00
Operators share of yield % 65.01 67.75 56.84 69.03 67.80 67.61
Value per bushel 3.36 3.03 3.32 3.52 3.37 3.45
Other product return per acre 0.03 - - - - 0.14
Total product return per acre 109.91 101.42 92.44 117.44 113.29 130.81
Miscellaneous income per acre 7.06 - 3.30 4.04 9.08 15.10
Gross return per acre 116.97 101.42 95.73 121.48 122.37 145.92
Direct Expenses
Seed 8.87 10.30 8.45 7.33 9.02 9.65
Fertilizer 21.78 25.18 21.25 19.54 22.30 21.92
Crop chemicals 14.85 17.45 16.18 18.83 11.57 11.51
Crop insurance 4.45 4.44 3.36 5.41 5.41 4.60
Fuel & oil 7.65 10.30 7.08 8.30 8.71 5.99
Repairs 12.29 18.94 11.71 14.86 9.99 8.51
Custom hire 2.79 4.61 1.02 5.26 4.76 0.95
Hired labor 0.29 1.59 - 0.44 - 0.05
Operating interest 2.85 3.25 3.17 3.04 2.04 2.70
Miscellaneous 0.24 - 0.34 0.53 0.04 0.10
Total direct expenses per acre 76.06 96.07 72.56 83.55 73.83 65.98
Return over direct exp per acre 40.92 5.36 23.18 37.94 48.54 79.94
Overhead Expenses
Custom hire 0.46 0.51 0.20 0.49 1.47 0.17
Hired labor 3.91 2.54 3.36 5.81 3.69 3.17
Machinery & bldg leases 2.83 2.37 2.34 5.52 1.57 2.03
RE & pers. property taxes 0.11 0.97 - - - -
Farm insurance 2.68 3.35 2.51 2.39 2.25 2.67
Utilities 1.45 2.37 0.95 1.56 1.18 1.64
Dues & professional fees 1.15 0.58 0.96 1.86 1.38 0.92
Interest 3.46 4.03 2.49 3.77 5.26 2.74
Mach & bldg depreciation 9.25 8.57 10.56 8.07 8.30 10.15
Miscellaneous 2.24 3.18 2.30 1.27 2.03 2.95
Total overhead expenses per acre 27.56 28.45 25.67 30.74 27.13 26.45
Total dir & ovhd expenses per acre 103.62 124.51 98.23 114.29 100.96 92.43
Net return per acre 13.36 -23.09 -2.50 7.20 21.40 53.49
Lbr & mgt charge per acre 14.01 15.18 14.24 15.36 15.00 11.51
Net return over lbr & mgt -0.66 -38.27 -16.74 -8.16 6.40 41.99
Government payments 20.45 17.18 18.84 21.37 17.70 25.27
Net return with govt payments 19.79 -21.09 2.11 13.22 24.10 67.25
Cost of Production
Total direct expense per bushel 2.33 2.90 2.58 2.52 2.19 1.74
Total dir & ovhd exp per bushel 3.18 3.76 3.50 3.45 3.00 2.44
With labor & management 3.60 4.22 4.00 3.91 3.45 2.74
Total exp less govt & oth income 2.76 3.70 3.21 3.14 2.65 1.67
Est. labor hours per acre 1.42 2.09 1.54 1.55 1.44 0.97

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds