|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
8 |
| Number
of farms |
8 |
|
| Acres |
69.39 |
| Yield
per acre (bushel) |
48.38 |
| Operators
share of yield % |
100.00 |
| Value
per bushel |
3.14 |
| Total
product return per acre |
152.07 |
| Miscellaneous
income per acre |
8.43 |
| Gross
return per acre |
160.50 |
|
| Direct
Expenses |
| Seed |
8.59 |
| Fertilizer |
21.16 |
| Crop
chemicals |
11.05 |
| Crop
insurance |
4.67 |
| Drying
fuel |
0.76 |
| Fuel
& oil |
8.37 |
| Repairs |
13.50 |
| Custom
hire |
4.41 |
| Hired
labor |
0.64 |
| Land
rent |
36.22 |
| Utilities |
0.04 |
| Marketing |
0.89 |
| Operating
interest |
5.85 |
| Miscellaneous |
0.21 |
| Total
direct expenses per acre |
116.35 |
| Return
over direct exp per acre |
44.15 |
|
| Overhead
Expenses |
| Custom
hire |
1.14 |
| Hired
labor |
4.93 |
| Machinery
& bldg leases |
1.72 |
| Farm
insurance |
1.56 |
| Utilities |
1.90 |
| Dues
& professional fees |
0.48 |
| Interest |
6.45 |
| Mach
& bldg depreciation |
7.95 |
| Miscellaneous |
2.08 |
| Total
overhead expenses per acre |
28.21 |
| Total
dir & ovhd expenses per acre |
144.56 |
| Net
return per acre |
15.93 |
|
| Lbr
& mgt charge per acre |
16.03 |
| Net
return over lbr & mgt |
-0.09 |
| Government
payments |
33.89 |
| Net
return with govt payments |
33.80 |
|
| Cost
of Production |
| Total
direct expense per bushel |
2.40 |
| Total
dir & ovhd exp per bushel |
2.99 |
| With
labor & management |
3.32 |
| Total
exp less govt & oth income |
2.44 |
|
| Est.
labor hours per acre |
1.67 |