FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Wheat, Winter on Owned Land

Avg. Of
All Farms
Number of fields 5
Number of farms 5
Acres 119.38
Yield per acre (bushel) 50.25
Operators share of yield % 100.00
Value per bushel 3.02
Total product return per acre 151.81
Miscellaneous income per acre 2.64
Gross return per acre 154.44
Direct Expenses
Seed 5.99
Fertilizer 31.30
Crop chemicals 13.97
Crop insurance 5.39
Drying fuel 0.42
Fuel & oil 9.11
Repairs 15.52
Custom hire 8.22
Marketing 0.10
Operating interest 5.45
Miscellaneous 0.29
Total direct expenses per acre 95.77
Return over direct exp per acre 58.67
Overhead Expenses
Custom hire 2.47
Hired labor 4.30
Machinery & bldg leases 2.01
RE & pers. property taxes 5.59
Farm insurance 2.26
Utilities 1.70
Dues & professional fees 0.85
Interest 14.56
Mach & bldg depreciation 5.02
Miscellaneous 0.45
Total overhead expenses per acre 39.22
Total dir & ovhd expenses per acre 134.99
Net return per acre 19.46
Lbr & mgt charge per acre 17.67
Net return over lbr & mgt 1.79
Government payments 26.10
Net return with govt payments 27.89
Cost of Production
Total direct expense per bushel 1.91
Total dir & ovhd exp per bushel 2.69
With labor & management 3.04
Total exp less govt & oth income 2.47
Est. labor hours per acre 2.94

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds