FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Balance Sheet at Cost Values
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Net Farm Income)

  Avg. Of          
  All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
 
Number of farms 2234 446 447 447 447 447
 
Assets
Current Farm Assets
Cash and checking balance 11,613 8,203 9,316 9,920 9,995 20,624
Prepaid expenses & supplies 23,234 8,559 11,327 15,911 22,634 57,706
Growing crops 612 262 172 297 322 2,005
Accounts receivable 26,759 13,798 13,731 16,490 26,734 63,012
Hedging accounts 1,278 447 647 918 1,100 3,277
Crops held for sale or feed 108,666 52,732 61,225 84,770 118,617 225,858
Crops under government loan 23,628 19,206 21,084 23,081 22,689 32,069
Market livestock held for sale 37,507 16,461 15,804 21,177 34,053 99,995
Other current assets 2,334 1,979 762 1,031 3,591 4,309
Total current farm assets 235,631 121,647 134,067 173,595 239,736 508,856
 
Intermediate Farm Assets
Breeding livestock 55,660 25,265 26,017 42,808 66,579 117,561
Machinery and equipment 179,033 118,840 121,306 137,127 186,898 330,860
Titled vehicles 7,494 6,965 5,781 5,677 7,350 11,696
Other intermediate assets 30,820 20,825 11,388 24,242 34,472 63,148
Total intermediate farm assets 273,006 171,895 164,491 209,855 295,300 523,264
 
Long Term Farm Assets
Farm land 226,294 172,852 167,229 205,340 237,275 348,656
Buildings and improvements 108,570 60,484 67,612 67,854 106,030 240,762
Other long-term assets 22,609 10,082 12,445 18,894 24,795 46,802
Total long-term farm assets 357,474 243,418 247,287 292,087 368,100 636,220
Total Farm Assets 866,111 536,960 545,845 675,537 903,136 1,668,340
 
Total Nonfarm Assets 121,444 106,853 111,452 117,952 116,009 154,923
Total Assets 987,555 643,813 657,297 793,489 1,019,145 1,823,264
 
Liabilities
Current Farm Liabilities
Accrued interest 5,575 5,017 4,505 4,524 5,636 8,192
Accounts payable 9,914 10,438 7,132 7,137 9,370 15,492
Current notes 86,146 61,772 53,786 68,766 84,501 161,849
Government crop loans 21,450 18,032 19,253 21,274 20,635 28,048
Principal due on term debt 36,200 23,188 25,424 28,515 36,283 67,562
Total current farm liabilities 159,285 118,447 110,101 130,217 156,425 281,143
 
Total intermediate farm liabs 97,884 73,083 68,996 81,772 100,888 164,624
Total long term farm liabilities 200,253 166,798 147,830 164,641 195,860 326,059
Total farm liabilities 457,421 358,328 326,927 376,630 453,173 771,827
 
Total nonfarm liabilities 25,546 29,172 25,670 21,232 23,724 27,940
Total liabilities 482,967 387,499 352,597 397,862 476,897 799,767
 
Net worth (farm and nonfarm) 504,588 256,314 304,700 395,626 542,248 1,023,497
Net worth change 54,574 -8,342 15,249 37,579 53,802 174,444
 
Ratio Analysis
Current farm liabilities / assets 68 % 97 % 82 % 75 % 65 % 55 %
Curr. & interm farm liab. / assets 51 % 65 % 60 % 55 % 48 % 43 %
Long term farm liab. / assets 56 % 69 % 60 % 56 % 53 % 51 %
Total debt to asset ratio 49 % 60 % 54 % 50 % 47 % 44 %


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]