FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Dat
(Farms Sorted By Return to Overhead)

Beans, Black Turtle on Cash Rent

  Avg. Of
  All Farms
 
Number of fields 8
Number of farms 6
 
Acres 49.51
Yield per acre (cwt.) 5.90
Operators share of yield % 100.00
Value per cwt. 17.38
Total product return per acre 102.52
Miscellaneous income per acre 81.81
Gross return per acre 184.33
 
Direct Expenses
Seed 31.49
Fertilizer 12.73
Crop chemicals 31.72
Crop insurance 14.25
Fuel & oil 13.28
Repairs 17.52
Custom hire 10.31
Land rent 54.79
Operating interest 3.78
Miscellaneous 1.29
Total direct expenses per acre 191.17
Return over direct exp per acre -6.84
 
Overhead Expenses
Custom hire 1.51
Hired labor 5.60
Machinery & bldg leases 1.28
Farm insurance 2.93
Utilities 1.50
Dues & professional fees 2.78
Interest 3.66
Mach & bldg depreciation 13.90
Miscellaneous 2.76
Total overhead expenses per acre 35.92
Total dir & ovhd expenses per acre 227.09
Net return per acre -42.76
 
Lbr & mgt charge per acre 19.70
Net return over lbr & mgt -62.46
Government payments -
Net return with govt payments -62.46
 
Cost of Production
Total direct expense per cwt. 32.42
Total dir & ovhd exp per cwt. 38.51
With labor & management 41.85
Total exp less govt & oth income 27.97
 
Est. labor hours per acre 1.83


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]