| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
8 |
|
Number of farms |
6 |
| |
|
Acres |
49.51 |
|
Yield per acre (cwt.) |
5.90 |
|
Operators share of
yield % |
100.00 |
|
Value per cwt. |
17.38 |
|
Total product return
per acre |
102.52 |
|
Miscellaneous income
per acre |
81.81 |
|
Gross return per acre |
184.33 |
| |
|
Direct Expenses
|
|
Seed |
31.49 |
|
Fertilizer |
12.73 |
|
Crop chemicals |
31.72 |
|
Crop insurance |
14.25 |
|
Fuel & oil |
13.28 |
|
Repairs |
17.52 |
|
Custom hire |
10.31 |
|
Land rent |
54.79 |
|
Operating interest |
3.78 |
|
Miscellaneous |
1.29 |
|
Total direct expenses
per acre |
191.17 |
|
Return over direct
exp per acre |
-6.84 |
| |
|
Overhead Expenses
|
|
Custom hire |
1.51 |
|
Hired labor |
5.60 |
|
Machinery & bldg
leases |
1.28 |
|
Farm insurance |
2.93 |
|
Utilities |
1.50 |
|
Dues & professional
fees |
2.78 |
|
Interest |
3.66 |
|
Mach & bldg
depreciation |
13.90 |
|
Miscellaneous |
2.76 |
|
Total overhead
expenses per acre |
35.92 |
|
Total dir & ovhd
expenses per acre |
227.09 |
|
Net return per acre |
-42.76 |
| |
|
Lbr & mgt charge per
acre |
19.70 |
|
Net return over lbr &
mgt |
-62.46 |
|
Government payments |
- |
|
Net return with govt
payments |
-62.46 |
| |
|
Cost of Production
|
|
Total direct expense
per cwt. |
32.42 |
|
Total dir & ovhd exp
per cwt. |
38.51 |
|
With labor &
management |
41.85 |
|
Total exp less govt &
oth income |
27.97 |
| |
|
Est. labor hours per
acre |
1.83 |