State-wide Reports for 2004
Crop
Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business
Management Dat
(Farms Sorted By Return to Overhead)
Beans, Dark Red Kidney on Cash Rent
| Avg. Of | |
| All Farms | |
| Number of fields | 5 |
| Number of farms | 5 |
| Acres | 267.20 |
| Yield per acre (cwt.) | 10.16 |
| Operators share of yield % | 100.00 |
| Value per cwt. | 26.02 |
| Total product return per acre | 264.38 |
| Miscellaneous income per acre | 10.48 |
| Gross return per acre | 274.86 |
| Direct Expenses | |
| Seed | 47.38 |
| Fertilizer | 26.20 |
| Crop chemicals | 30.17 |
| Crop insurance | 18.12 |
| Fuel & oil | 10.24 |
| Repairs | 25.01 |
| Custom hire | 0.54 |
| Land rent | 53.45 |
| Marketing | 0.61 |
| Operating interest | 6.49 |
| Miscellaneous | 1.00 |
| Total direct expenses per acre | 219.21 |
| Return over direct exp per acre | 55.65 |
| Overhead Expenses | |
| Custom hire | 5.01 |
| Hired labor | 10.36 |
| Machinery & bldg leases | 2.01 |
| Farm insurance | 6.36 |
| Utilities | 3.51 |
| Dues & professional fees | 2.02 |
| Interest | 8.24 |
| Mach & bldg depreciation | 12.96 |
| Miscellaneous | 1.72 |
| Total overhead expenses per acre | 52.19 |
| Total dir & ovhd expenses per acre | 271.40 |
| Net return per acre | 3.47 |
| Lbr & mgt charge per acre | 17.52 |
| Net return over lbr & mgt | -14.05 |
| Government payments | - |
| Net return with govt payments | -14.05 |
| Cost of Production | |
| Total direct expense per cwt. | 21.57 |
| Total dir & ovhd exp per cwt. | 26.71 |
| With labor & management | 28.43 |
| Total exp less govt & oth income | 27.40 |
| Est. labor hours per acre | 1.63 |
[ HOME | CURRICULUM
| INSTRUCTORS | REPORTS
| LINKS ]
