FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Data
(Farms Sorted By Return to Overhead)

Canola on Cash Rent

  Avg. Of
  All Farms
 
Number of fields 12
Number of farms 10
 
Acres 156.01
Yield per acre (cwt.) 14.03
Operators share of yield % 100.00
Value per cwt. 10.19
Total product return per acre 142.96
Miscellaneous income per acre 12.24
Gross return per acre 155.20
 
Direct Expenses
Seed 22.06
Fertilizer 40.58
Crop chemicals 18.06
Crop insurance 7.44
Fuel & oil 9.96
Repairs 14.32
Custom hire 6.01
Land rent 26.28
Operating interest 1.69
Miscellaneous 0.37
Total direct expenses per acre 146.78
Return over direct exp per acre 8.42
 
Overhead Expenses
Custom hire 2.70
Hired labor 4.77
Machinery & bldg leases 0.69
Farm insurance 2.17
Utilities 2.23
Dues & professional fees 1.07
Interest 2.11
Mach & bldg depreciation 15.99
Miscellaneous 0.84
Total overhead expenses per acre 32.57
Total dir & ovhd expenses per acre 179.35
Net return per acre -24.15
 
Lbr & mgt charge per acre 17.28
Net return over lbr & mgt -41.43
Government payments 13.78
Net return with govt payments -27.65
 
Cost of Production
Total direct expense per cwt. 10.46
Total dir & ovhd exp per cwt. 12.78
With labor & management 14.02
Total exp less govt & oth income 12.16
 
Est. labor hours per acre 1.67


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]