| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
12 |
|
Number of farms |
10 |
| |
|
Acres |
156.01 |
|
Yield per acre (cwt.) |
14.03 |
|
Operators share of
yield % |
100.00 |
|
Value per cwt. |
10.19 |
|
Total product return
per acre |
142.96 |
|
Miscellaneous income
per acre |
12.24 |
|
Gross return per acre |
155.20 |
| |
|
Direct Expenses
|
|
Seed |
22.06 |
|
Fertilizer |
40.58 |
|
Crop chemicals |
18.06 |
|
Crop insurance |
7.44 |
|
Fuel & oil |
9.96 |
|
Repairs |
14.32 |
|
Custom hire |
6.01 |
|
Land rent |
26.28 |
|
Operating interest |
1.69 |
|
Miscellaneous |
0.37 |
|
Total direct expenses
per acre |
146.78 |
|
Return over direct
exp per acre |
8.42 |
| |
|
Overhead Expenses
|
|
Custom hire |
2.70 |
|
Hired labor |
4.77 |
|
Machinery & bldg
leases |
0.69 |
|
Farm insurance |
2.17 |
|
Utilities |
2.23 |
|
Dues & professional
fees |
1.07 |
|
Interest |
2.11 |
|
Mach & bldg
depreciation |
15.99 |
|
Miscellaneous |
0.84 |
|
Total overhead
expenses per acre |
32.57 |
|
Total dir & ovhd
expenses per acre |
179.35 |
|
Net return per acre |
-24.15 |
| |
|
Lbr & mgt charge per
acre |
17.28 |
|
Net return over lbr &
mgt |
-41.43 |
|
Government payments |
13.78 |
|
Net return with govt
payments |
-27.65 |
| |
|
Cost of Production
|
|
Total direct expense
per cwt. |
10.46 |
|
Total dir & ovhd exp
per cwt. |
12.78 |
|
With labor &
management |
14.02 |
|
Total exp less govt &
oth income |
12.16 |
| |
|
Est. labor hours per
acre |
1.67 |