State-wide Reports for 2004
Crop
Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business
Management Data
(Farms Sorted By Return to Overhead)
Canola on Owned Land
| Avg. Of | |
| All Farms | |
| Number of fields | 12 |
| Number of farms | 8 |
| Acres | 120.90 |
| Yield per acre (cwt.) | 13.72 |
| Operators share of yield % | 100.00 |
| Value per cwt. | 10.05 |
| Total product return per acre | 137.93 |
| Miscellaneous income per acre | 10.81 |
| Gross return per acre | 148.74 |
| Direct Expenses | |
| Seed | 22.02 |
| Fertilizer | 39.13 |
| Crop chemicals | 16.70 |
| Crop insurance | 6.85 |
| Drying fuel | 0.51 |
| Fuel & oil | 9.43 |
| Repairs | 13.61 |
| Custom hire | 4.56 |
| Operating interest | 1.12 |
| Miscellaneous | 0.12 |
| Total direct expenses per acre | 114.04 |
| Return over direct exp per acre | 34.70 |
| Overhead Expenses | |
| Custom hire | 1.68 |
| Hired labor | 3.92 |
| Machinery & bldg leases | 0.83 |
| RE & pers. property taxes | 3.07 |
| Farm insurance | 2.23 |
| Utilities | 2.14 |
| Dues & professional fees | 0.60 |
| Interest | 4.76 |
| Mach & bldg depreciation | 15.55 |
| Miscellaneous | 1.17 |
| Total overhead expenses per acre | 35.96 |
| Total dir & ovhd expenses per acre | 150.00 |
| Net return per acre | -1.25 |
| Lbr & mgt charge per acre | 17.91 |
| Net return over lbr & mgt | -19.17 |
| Government payments | 12.37 |
| Net return with govt payments | -6.80 |
| Cost of Production | |
| Total direct expense per cwt. | 8.31 |
| Total dir & ovhd exp per cwt. | 10.93 |
| With labor & management | 12.23 |
| Total exp less govt & oth income | 10.55 |
| Est. labor hours per acre | 1.66 |
[ HOME | CURRICULUM
| INSTRUCTORS | REPORTS
| LINKS ]
