FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Corn on Cash Rent

  Avg. Of          
  All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
 
Number of fields 1840 308 391 384 385 372
Number of farms 1315 263 263 263 263 263
 
Acres 190.77 164.03 186.76 182.37 195.37 221.00
Yield per acre (bu.) 159.62 142.84 151.65 159.43 166.03 171.33
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bu. 2.06 1.93 1.96 2.01 2.10 2.21
Other product return per acre 0.08 0.02 0.02 0.07 0.28 -
Total product return per acre 328.93 275.78 296.85 320.84 348.77 378.84
Miscellaneous income per acre 22.51 11.67 20.91 18.63 19.95 36.23
Gross return per acre 351.44 287.45 317.76 339.48 368.71 415.08
 
Direct Expenses
Seed 43.33 42.68 43.82 43.17 43.72 43.08
Fertilizer 57.09 63.26 59.25 57.11 55.16 53.12
Crop chemicals 25.88 28.32 25.80 26.44 26.69 23.25
Crop insurance 12.04 12.54 12.45 11.52 11.16 12.63
Drying fuel 21.42 25.76 20.82 21.16 21.07 19.85
Fuel & oil 14.02 15.26 14.46 13.54 14.00 13.28
Repairs 22.24 26.45 22.59 21.90 21.86 19.97
Custom hire 4.31 6.56 5.12 3.94 3.88 2.89
Land rent 95.07 94.50 95.00 94.22 95.72 95.61
Machinery & bldg leases 1.33 3.55 1.26 1.53 0.54 0.58
Hauling and trucking 0.54 1.06 0.98 0.35 0.21 0.29
Marketing 1.00 0.97 1.69 0.80 0.82 0.74
Operating interest 6.55 7.63 7.11 6.73 6.00 5.71
Miscellaneous 1.56 1.69 1.75 1.69 1.35 1.38
Total direct expenses per acre 306.37 330.22 312.10 304.12 302.18 292.38
Return over direct exp per acre 45.07 -42.77 5.66 35.36 66.53 122.70
 
Overhead Expenses
Custom hire 1.76 2.60 2.06 1.44 1.84 1.17
Hired labor 6.28 5.10 5.64 6.36 6.68 7.13
Machinery & bldg leases 4.03 3.04 2.95 3.02 3.92 6.56
Farm insurance 4.46 4.11 4.80 4.10 4.62 4.53
Utilities 2.99 2.82 2.87 2.66 3.45 3.06
Dues & professional fees 1.19 1.20 1.12 1.15 1.21 1.28
Interest 5.58 6.61 5.75 5.10 5.64 5.14
Mach & bldg depreciation 22.01 22.62 20.64 20.77 22.98 23.03
Miscellaneous 4.54 4.89 4.08 4.60 3.99 5.20
Total overhead expenses per acre 52.84 52.99 49.91 49.20 54.33 57.09
Total dir & ovhd expenses per acre 359.22 383.21 362.02 353.32 356.51 349.48
Net return per acre -7.77 -95.76 -44.26 -13.85 12.21 65.60
 
Lbr & mgt charge per acre 26.03 27.64 26.28 26.93 23.77 26.13
Net return over lbr & mgt -33.81 -123.40 -70.53 -40.77 -11.56 39.47
Government payments 23.48 21.22 22.53 23.12 25.43 24.24
Net return with govt payments -10.32 -102.19 -48.00 -17.66 13.87 63.71
 
Cost of Production
Total direct expense per bu. 1.92 2.31 2.06 1.91 1.82 1.71
Total dir & ovhd exp per bu. 2.25 2.68 2.39 2.22 2.15 2.04
With labor & management 2.41 2.88 2.56 2.38 2.29 2.19
Total exp less govt & oth income 2.12 2.65 2.27 2.12 2.02 1.84
 
Est. labor hours per acre 2.54 2.77 2.52 2.59 2.48 2.43


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]