| |
Avg. Of
|
|
|
|
|
|
| |
All Farms
|
Low 20%
|
20 - 40%
|
40 - 60%
|
60 - 80%
|
High 20%
|
| |
|
Number of fields |
1840 |
308 |
391 |
384 |
385 |
372 |
|
Number of farms |
1315 |
263 |
263 |
263 |
263 |
263 |
| |
|
Acres |
190.77 |
164.03 |
186.76 |
182.37 |
195.37 |
221.00 |
|
Yield per acre (bu.) |
159.62 |
142.84 |
151.65 |
159.43 |
166.03 |
171.33 |
|
Operators share of
yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
Value per bu. |
2.06 |
1.93 |
1.96 |
2.01 |
2.10 |
2.21 |
|
Other product return
per acre |
0.08 |
0.02 |
0.02 |
0.07 |
0.28 |
- |
|
Total product return
per acre |
328.93 |
275.78 |
296.85 |
320.84 |
348.77 |
378.84 |
|
Miscellaneous income
per acre |
22.51 |
11.67 |
20.91 |
18.63 |
19.95 |
36.23 |
|
Gross return per acre |
351.44 |
287.45 |
317.76 |
339.48 |
368.71 |
415.08 |
| |
|
Direct Expenses
|
|
Seed |
43.33 |
42.68 |
43.82 |
43.17 |
43.72 |
43.08 |
|
Fertilizer |
57.09 |
63.26 |
59.25 |
57.11 |
55.16 |
53.12 |
|
Crop chemicals |
25.88 |
28.32 |
25.80 |
26.44 |
26.69 |
23.25 |
|
Crop insurance |
12.04 |
12.54 |
12.45 |
11.52 |
11.16 |
12.63 |
|
Drying fuel |
21.42 |
25.76 |
20.82 |
21.16 |
21.07 |
19.85 |
|
Fuel & oil |
14.02 |
15.26 |
14.46 |
13.54 |
14.00 |
13.28 |
|
Repairs |
22.24 |
26.45 |
22.59 |
21.90 |
21.86 |
19.97 |
|
Custom hire |
4.31 |
6.56 |
5.12 |
3.94 |
3.88 |
2.89 |
|
Land rent |
95.07 |
94.50 |
95.00 |
94.22 |
95.72 |
95.61 |
|
Machinery & bldg
leases |
1.33 |
3.55 |
1.26 |
1.53 |
0.54 |
0.58 |
|
Hauling and trucking |
0.54 |
1.06 |
0.98 |
0.35 |
0.21 |
0.29 |
|
Marketing |
1.00 |
0.97 |
1.69 |
0.80 |
0.82 |
0.74 |
|
Operating interest |
6.55 |
7.63 |
7.11 |
6.73 |
6.00 |
5.71 |
|
Miscellaneous |
1.56 |
1.69 |
1.75 |
1.69 |
1.35 |
1.38 |
|
Total direct expenses
per acre |
306.37 |
330.22 |
312.10 |
304.12 |
302.18 |
292.38 |
|
Return over direct
exp per acre |
45.07 |
-42.77 |
5.66 |
35.36 |
66.53 |
122.70 |
| |
|
Overhead Expenses
|
|
Custom hire |
1.76 |
2.60 |
2.06 |
1.44 |
1.84 |
1.17 |
|
Hired labor |
6.28 |
5.10 |
5.64 |
6.36 |
6.68 |
7.13 |
|
Machinery & bldg
leases |
4.03 |
3.04 |
2.95 |
3.02 |
3.92 |
6.56 |
|
Farm insurance |
4.46 |
4.11 |
4.80 |
4.10 |
4.62 |
4.53 |
|
Utilities |
2.99 |
2.82 |
2.87 |
2.66 |
3.45 |
3.06 |
|
Dues & professional
fees |
1.19 |
1.20 |
1.12 |
1.15 |
1.21 |
1.28 |
|
Interest |
5.58 |
6.61 |
5.75 |
5.10 |
5.64 |
5.14 |
|
Mach & bldg
depreciation |
22.01 |
22.62 |
20.64 |
20.77 |
22.98 |
23.03 |
|
Miscellaneous |
4.54 |
4.89 |
4.08 |
4.60 |
3.99 |
5.20 |
|
Total overhead
expenses per acre |
52.84 |
52.99 |
49.91 |
49.20 |
54.33 |
57.09 |
|
Total dir & ovhd
expenses per acre |
359.22 |
383.21 |
362.02 |
353.32 |
356.51 |
349.48 |
|
Net return per acre |
-7.77 |
-95.76 |
-44.26 |
-13.85 |
12.21 |
65.60 |
| |
|
Lbr & mgt charge per
acre |
26.03 |
27.64 |
26.28 |
26.93 |
23.77 |
26.13 |
|
Net return over lbr &
mgt |
-33.81 |
-123.40 |
-70.53 |
-40.77 |
-11.56 |
39.47 |
|
Government payments |
23.48 |
21.22 |
22.53 |
23.12 |
25.43 |
24.24 |
|
Net return with govt
payments |
-10.32 |
-102.19 |
-48.00 |
-17.66 |
13.87 |
63.71 |
| |
|
Cost of Production
|
|
Total direct expense
per bu. |
1.92 |
2.31 |
2.06 |
1.91 |
1.82 |
1.71 |
|
Total dir & ovhd exp
per bu. |
2.25 |
2.68 |
2.39 |
2.22 |
2.15 |
2.04 |
|
With labor &
management |
2.41 |
2.88 |
2.56 |
2.38 |
2.29 |
2.19 |
|
Total exp less govt &
oth income |
2.12 |
2.65 |
2.27 |
2.12 |
2.02 |
1.84 |
| |
|
Est. labor hours per
acre |
2.54 |
2.77 |
2.52 |
2.59 |
2.48 |
2.43 |