FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Corn on Owned Land

  Avg. Of          
  All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
 
Number of fields 1241 240 245 256 246 254
Number of farms 1104 220 221 221 221 221
 
Acres 113.00 82.35 104.78 120.02 125.99 130.22
Yield per acre (bu.) 160.18 116.69 143.10 162.38 172.65 185.70
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bu. 2.04 1.94 1.99 2.01 2.06 2.13
Other product return per acre 0.09 0.23 0.04 0.22 - -
Total product return per acre 327.36 226.73 284.83 327.13 354.85 394.94
Miscellaneous income per acre 24.32 22.59 22.88 19.18 20.06 35.24
Gross return per acre 351.68 249.31 307.71 346.31 374.91 430.18
 
Direct Expenses
Seed 43.02 39.96 42.10 43.56 44.01 44.11
Fertilizer 55.95 52.14 59.02 57.92 56.84 53.18
Crop chemicals 27.07 30.93 27.13 27.26 28.02 23.67
Crop insurance 10.50 8.80 10.67 11.66 10.18 10.61
Drying fuel 22.23 22.03 22.18 22.06 22.54 22.28
Fuel & oil 14.81 17.29 14.96 14.66 14.54 13.58
Repairs 26.15 31.02 26.69 27.10 25.02 23.01
Custom hire 4.88 7.74 6.69 4.39 4.16 2.90
Hired labor 0.27 0.12 0.52 0.40 0.09 0.20
Machinery & bldg leases 0.59 0.49 0.59 0.87 0.60 0.38
Hauling and trucking 0.73 1.32 0.81 0.73 0.24 0.78
Marketing 1.12 2.97 1.05 0.78 0.99 0.51
Operating interest 6.03 6.44 5.89 7.74 5.62 4.69
Miscellaneous 1.60 3.84 1.34 1.53 1.22 0.91
Total direct expenses per acre 214.96 225.08 219.63 220.67 214.09 200.80
Return over direct exp per acre 136.72 24.23 88.07 125.64 160.82 229.38
 
Overhead Expenses
Custom hire 1.95 2.84 2.12 1.90 1.57 1.71
Hired labor 6.79 6.43 7.51 7.30 5.89 6.82
Machinery & bldg leases 2.82 2.15 2.20 2.34 3.68 3.32
RE & pers. property taxes 11.64 9.25 10.46 11.87 12.43 13.01
Farm insurance 5.35 5.41 5.23 5.35 5.63 5.14
Utilities 3.46 3.67 3.36 3.50 3.60 3.23
Dues & professional fees 1.14 1.39 1.01 1.26 1.18 0.91
Interest 43.25 34.35 41.66 43.75 43.98 48.64
Mach & bldg depreciation 26.76 26.12 26.00 24.70 27.71 28.76
Miscellaneous 5.48 5.58 5.49 6.32 4.75 5.33
Total overhead expenses per acre 108.63 97.20 105.03 108.31 110.42 116.88
Total dir & ovhd expenses per acre 323.59 322.28 324.67 328.98 324.51 317.68
Net return per acre 28.08 -72.97 -16.96 17.33 50.40 112.50
 
Lbr & mgt charge per acre 29.13 29.91 29.58 29.20 29.09 28.29
Net return over lbr & mgt -1.05 -102.88 -46.54 -11.87 21.31 84.21
Government payments 23.14 17.55 21.58 24.26 25.15 24.76
Net return with govt payments 22.09 -85.33 -24.96 12.39 46.46 108.97
 
Cost of Production
Total direct expense per bu. 1.34 1.93 1.53 1.36 1.24 1.08
Total dir & ovhd exp per bu. 2.02 2.76 2.27 2.03 1.88 1.71
With labor & management 2.20 3.02 2.48 2.21 2.05 1.86
Total exp less govt & oth income 1.91 2.67 2.16 1.94 1.79 1.54
 
Est. labor hours per acre 2.92 3.67 2.96 2.85 2.75 2.67


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]