| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
23 |
|
Number of farms |
18 |
| |
|
Acres |
54.75 |
|
Yield per acre ($) |
68.50 |
|
Operators share of
yield % |
100.00 |
|
Value per $ |
1.00 |
|
Total product return
per acre |
68.50 |
|
Miscellaneous income
per acre |
- |
|
Gross return per acre |
68.50 |
| |
|
Direct Expenses
|
|
Crop chemicals |
0.30 |
|
Fuel & oil |
1.66 |
|
Repairs |
3.26 |
|
Land rent |
50.33 |
|
Operating interest |
0.38 |
|
Miscellaneous |
0.06 |
|
Total direct expenses
per acre |
55.98 |
|
Return over direct
exp per acre |
12.52 |
| |
|
Overhead Expenses
|
|
Custom hire |
0.80 |
|
Hired labor |
0.99 |
|
Farm insurance |
3.88 |
|
Utilities |
0.42 |
|
Dues & professional
fees |
0.48 |
|
Interest |
0.43 |
|
Mach & bldg
depreciation |
1.94 |
|
Miscellaneous |
0.35 |
|
Total overhead
expenses per acre |
9.29 |
|
Total dir & ovhd
expenses per acre |
65.27 |
|
Net return per acre |
3.24 |
| |
|
Lbr & mgt charge per
acre |
2.86 |
|
Net return over lbr &
mgt |
0.38 |
|
Government payments |
- |
|
Net return with govt
payments |
0.38 |
| |
|
Cost of Production
|
|
Total direct expense
per $ |
0.82 |
|
Total dir & ovhd exp
per $ |
0.95 |
|
With labor &
management |
0.99 |
|
Total exp less govt &
oth income |
0.99 |
| |
|
Est. labor hours per
acre |
0.22 |