| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
7 |
|
Number of farms |
6 |
| |
|
Acres |
50.69 |
|
Yield per acre ($) |
45.67 |
|
Operators share of
yield % |
62.38 |
|
Value per $ |
1.00 |
|
Total product return
per acre |
28.49 |
|
Miscellaneous income
per acre |
- |
|
Gross return per acre |
28.49 |
| |
|
Direct Expenses
|
|
Crop chemicals |
0.06 |
|
Fuel & oil |
2.63 |
|
Repairs |
1.63 |
|
Operating interest |
0.88 |
|
Total direct expenses
per acre |
5.20 |
|
Return over direct
exp per acre |
23.29 |
| |
|
Overhead Expenses
|
|
Custom hire |
0.51 |
|
Hired labor |
0.46 |
|
Farm insurance |
5.31 |
|
Utilities |
0.86 |
|
Interest |
0.85 |
|
Mach & bldg
depreciation |
2.00 |
|
Miscellaneous |
0.27 |
|
Total overhead
expenses per acre |
10.25 |
|
Total dir & ovhd
expenses per acre |
15.44 |
|
Net return per acre |
13.04 |
| |
|
Lbr & mgt charge per
acre |
3.24 |
|
Net return over lbr &
mgt |
9.81 |
|
Government payments |
- |
|
Net return with govt
payments |
9.81 |
| |
|
Cost of Production
|
|
Total direct expense
per $ |
0.18 |
|
Total dir & ovhd exp
per $ |
0.54 |
|
With labor &
management |
0.66 |
|
Total exp less govt &
oth income |
0.66 |
| |
|
Est. labor hours per
acre |
0.40 |