| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
7 |
|
Number of farms |
6 |
| |
|
Acres |
26.29 |
|
Yield per acre |
- |
|
Operators share of
yield % |
- |
|
Value per unit |
- |
|
Total product return
per acre |
- |
|
Miscellaneous income
per acre |
- |
|
Gross return per acre |
- |
| |
|
Direct Expenses
|
|
Fuel & oil |
5.86 |
|
Repairs |
5.97 |
|
Operating interest |
0.47 |
|
Total direct expenses
per acre |
12.30 |
|
Return over direct
exp per acre |
-12.30 |
| |
|
Overhead Expenses
|
|
RE & pers. property
taxes |
5.79 |
|
Farm insurance |
2.42 |
|
Utilities |
1.32 |
|
Dues & professional
fees |
0.87 |
|
Interest |
8.03 |
|
Mach & bldg
depreciation |
3.29 |
|
Miscellaneous |
2.68 |
|
Total overhead
expenses per acre |
24.40 |
|
Total dir & ovhd
expenses per acre |
36.69 |
|
Net return per acre |
-36.69 |
| |
|
Lbr & mgt charge per
acre |
8.96 |
|
Net return over lbr &
mgt |
-45.65 |
|
Government payments |
6.35 |
|
Net return with govt
payments |
-39.30 |
| |
|
Cost of Production
|
|
Total direct expense
per unit |
- |
|
Total dir & ovhd exp
per unit |
- |
|
With labor &
management |
- |
|
Total exp less govt &
oth income |
- |
| |
|
Est. labor hours per
acre |
0.98 |