State-wide Reports for 2004
Crop
Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business
Management Database
(Farms Sorted By Return to Overhead)
Pasture, Intensive on Owned Land
| Avg. Of | |
| All Farms | |
| Number of fields | 9 |
| Number of farms | 9 |
| Acres | 68.99 |
| Yield per acre (aum) | 7.17 |
| Operators share of yield % | 100.00 |
| Value per aum | 16.75 |
| Total product return per acre | 120.05 |
| Miscellaneous income per acre | 5.70 |
| Gross return per acre | 125.75 |
| Direct Expenses | |
| Seed | 4.23 |
| Fertilizer | 10.97 |
| Fuel & oil | 8.80 |
| Repairs | 16.08 |
| Operating interest | 2.10 |
| Miscellaneous | 2.24 |
| Total direct expenses per acre | 44.42 |
| Return over direct exp per acre | 81.33 |
| Overhead Expenses | |
| Custom hire | 4.73 |
| Hired labor | 5.12 |
| Machinery & bldg leases | 7.80 |
| RE & pers. property taxes | 6.93 |
| Farm insurance | 1.67 |
| Utilities | 1.41 |
| Dues & professional fees | 0.38 |
| Interest | 47.79 |
| Mach & bldg depreciation | 8.99 |
| Miscellaneous | 1.98 |
| Total overhead expenses per acre | 86.81 |
| Total dir & ovhd expenses per acre | 131.23 |
| Net return per acre | -5.48 |
| Lbr & mgt charge per acre | 12.42 |
| Net return over lbr & mgt | -17.90 |
| Government payments | 14.17 |
| Net return with govt payments | -3.73 |
| Cost of Production | |
| Total direct expense per aum | 6.20 |
| Total dir & ovhd exp per aum | 18.31 |
| With labor & management | 20.04 |
| Total exp less govt & oth income | 17.27 |
| Est. labor hours per acre | 2.25 |
[ HOME | CURRICULUM
| INSTRUCTORS | REPORTS
| LINKS ]
