| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
33 |
|
Number of farms |
20 |
| |
|
Acres |
139.20 |
|
Yield per acre |
- |
|
Operators share of
yield % |
- |
|
Value per unit |
- |
|
Total product return
per acre |
- |
|
Miscellaneous income
per acre |
79.99 |
|
Gross return per acre |
79.99 |
| |
|
Direct Expenses
|
|
Seed |
0.46 |
|
Fertilizer |
4.34 |
|
Crop chemicals |
3.85 |
|
Crop insurance |
10.03 |
|
Fuel & oil |
6.73 |
|
Repairs |
9.75 |
|
Custom hire |
0.08 |
|
Machinery & bldg
leases |
0.44 |
|
Operating interest |
2.95 |
|
Miscellaneous |
0.02 |
|
Total direct expenses
per acre |
38.65 |
|
Return over direct
exp per acre |
41.35 |
| |
|
Overhead Expenses
|
|
Custom hire |
3.39 |
|
Hired labor |
3.92 |
|
Machinery & bldg
leases |
1.16 |
|
RE & pers. property
taxes |
3.79 |
|
Farm insurance |
3.59 |
|
Utilities |
1.80 |
|
Dues & professional
fees |
1.02 |
|
Interest |
11.05 |
|
Mach & bldg
depreciation |
9.07 |
|
Miscellaneous |
1.19 |
|
Total overhead
expenses per acre |
39.98 |
|
Total dir & ovhd
expenses per acre |
78.63 |
|
Net return per acre |
1.36 |
| |
|
Lbr & mgt charge per
acre |
12.53 |
|
Net return over lbr &
mgt |
-11.17 |
|
Government payments |
13.02 |
|
Net return with govt
payments |
1.85 |
| |
|
Cost of Production
|
|
Total direct expense
per unit |
- |
|
Total dir & ovhd exp
per unit |
- |
|
With labor &
management |
- |
|
Total exp less govt &
oth income |
- |
| |
|
Est. labor hours per
acre |
1.24 |