| |
Avg. Of
|
|
|
|
|
|
| |
All Farms
|
Low 20%
|
20 - 40%
|
40 - 60%
|
60 - 80%
|
High 20%
|
| |
|
Number of fields |
1863 |
322 |
349 |
402 |
404 |
386 |
|
Number of farms |
1295 |
259 |
259 |
259 |
259 |
259 |
| |
|
Acres |
211.22 |
200.16 |
229.03 |
207.76 |
205.91 |
213.51 |
|
Yield per acre (bu.) |
33.44 |
29.67 |
31.12 |
32.45 |
36.22 |
36.82 |
|
Operators share of
yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
Value per bu. |
5.54 |
5.32 |
5.38 |
5.50 |
5.54 |
5.83 |
|
Total product return
per acre |
185.12 |
157.78 |
167.56 |
178.56 |
200.54 |
214.63 |
|
Miscellaneous income
per acre |
34.33 |
25.19 |
31.27 |
33.65 |
32.89 |
46.61 |
|
Gross return per acre |
219.46 |
182.97 |
198.83 |
212.21 |
233.42 |
261.24 |
| |
|
Direct Expenses
|
|
Seed |
25.64 |
27.71 |
25.27 |
26.23 |
24.67 |
24.77 |
|
Fertilizer |
4.69 |
5.87 |
5.34 |
5.31 |
4.01 |
3.20 |
|
Crop chemicals |
16.40 |
18.85 |
17.73 |
15.09 |
16.43 |
14.52 |
|
Crop insurance |
12.83 |
13.59 |
13.09 |
12.38 |
12.32 |
12.95 |
|
Fuel & oil |
10.65 |
11.35 |
10.46 |
10.64 |
10.70 |
10.25 |
|
Repairs |
16.96 |
18.68 |
17.89 |
17.24 |
16.29 |
15.12 |
|
Custom hire |
2.65 |
4.96 |
2.58 |
2.56 |
2.26 |
1.42 |
|
Land rent |
84.17 |
88.32 |
83.87 |
81.12 |
85.16 |
83.31 |
|
Machinery & bldg
leases |
0.90 |
2.48 |
1.39 |
0.30 |
0.43 |
0.25 |
|
Marketing |
0.39 |
0.61 |
0.35 |
0.37 |
0.30 |
0.36 |
|
Operating interest |
4.49 |
5.35 |
4.65 |
4.84 |
4.23 |
3.58 |
|
Miscellaneous |
1.25 |
1.35 |
1.26 |
1.34 |
1.01 |
1.32 |
|
Total direct expenses
per acre |
181.03 |
199.12 |
183.88 |
177.41 |
177.81 |
171.05 |
|
Return over direct
exp per acre |
38.43 |
-16.15 |
14.95 |
34.81 |
55.61 |
90.19 |
| |
|
Overhead Expenses
|
|
Custom hire |
1.34 |
1.29 |
1.47 |
1.76 |
1.19 |
0.99 |
|
Hired labor |
4.54 |
4.45 |
4.54 |
4.60 |
4.51 |
4.56 |
|
Machinery & bldg
leases |
2.86 |
2.55 |
2.33 |
2.90 |
3.13 |
3.30 |
|
Farm insurance |
3.77 |
3.83 |
3.60 |
3.70 |
4.03 |
3.69 |
|
Utilities |
2.32 |
2.32 |
2.36 |
2.20 |
2.42 |
2.28 |
|
Dues & professional
fees |
1.11 |
1.16 |
1.21 |
1.18 |
0.92 |
1.11 |
|
Interest |
4.07 |
4.64 |
4.01 |
3.69 |
3.95 |
4.21 |
|
Mach & bldg
depreciation |
16.15 |
15.83 |
16.15 |
14.73 |
15.43 |
18.57 |
|
Miscellaneous |
3.28 |
3.49 |
3.62 |
3.19 |
2.83 |
3.33 |
|
Total overhead
expenses per acre |
39.44 |
39.55 |
39.30 |
37.95 |
38.40 |
42.04 |
|
Total dir & ovhd
expenses per acre |
220.47 |
238.67 |
223.17 |
215.35 |
216.22 |
213.09 |
|
Net return per acre |
-1.01 |
-55.70 |
-24.34 |
-3.14 |
17.21 |
48.16 |
| |
|
Lbr & mgt charge per
acre |
20.59 |
20.63 |
20.38 |
20.22 |
21.19 |
20.54 |
|
Net return over lbr &
mgt |
-21.60 |
-76.33 |
-44.72 |
-23.36 |
-3.99 |
27.61 |
|
Government payments |
21.04 |
19.91 |
19.87 |
20.55 |
22.76 |
21.83 |
|
Net return with govt
payments |
-0.56 |
-56.42 |
-24.85 |
-2.81 |
18.77 |
49.44 |
| |
|
Cost of Production
|
|
Total direct expense
per bu. |
5.41 |
6.71 |
5.91 |
5.47 |
4.91 |
4.65 |
|
Total dir & ovhd exp
per bu. |
6.59 |
8.04 |
7.17 |
6.64 |
5.97 |
5.79 |
|
With labor &
management |
7.21 |
8.74 |
7.83 |
7.26 |
6.55 |
6.35 |
|
Total exp less govt &
oth income |
5.55 |
7.22 |
6.18 |
5.59 |
5.02 |
4.49 |
| |
|
Est. labor hours per
acre |
1.86 |
1.84 |
1.88 |
1.93 |
1.83 |
1.80 |