FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Soybeans on Cash Rent

  Avg. Of          
  All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
 
Number of fields 1863 322 349 402 404 386
Number of farms 1295 259 259 259 259 259
 
Acres 211.22 200.16 229.03 207.76 205.91 213.51
Yield per acre (bu.) 33.44 29.67 31.12 32.45 36.22 36.82
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bu. 5.54 5.32 5.38 5.50 5.54 5.83
Total product return per acre 185.12 157.78 167.56 178.56 200.54 214.63
Miscellaneous income per acre 34.33 25.19 31.27 33.65 32.89 46.61
Gross return per acre 219.46 182.97 198.83 212.21 233.42 261.24
 
Direct Expenses
Seed 25.64 27.71 25.27 26.23 24.67 24.77
Fertilizer 4.69 5.87 5.34 5.31 4.01 3.20
Crop chemicals 16.40 18.85 17.73 15.09 16.43 14.52
Crop insurance 12.83 13.59 13.09 12.38 12.32 12.95
Fuel & oil 10.65 11.35 10.46 10.64 10.70 10.25
Repairs 16.96 18.68 17.89 17.24 16.29 15.12
Custom hire 2.65 4.96 2.58 2.56 2.26 1.42
Land rent 84.17 88.32 83.87 81.12 85.16 83.31
Machinery & bldg leases 0.90 2.48 1.39 0.30 0.43 0.25
Marketing 0.39 0.61 0.35 0.37 0.30 0.36
Operating interest 4.49 5.35 4.65 4.84 4.23 3.58
Miscellaneous 1.25 1.35 1.26 1.34 1.01 1.32
Total direct expenses per acre 181.03 199.12 183.88 177.41 177.81 171.05
Return over direct exp per acre 38.43 -16.15 14.95 34.81 55.61 90.19
 
Overhead Expenses
Custom hire 1.34 1.29 1.47 1.76 1.19 0.99
Hired labor 4.54 4.45 4.54 4.60 4.51 4.56
Machinery & bldg leases 2.86 2.55 2.33 2.90 3.13 3.30
Farm insurance 3.77 3.83 3.60 3.70 4.03 3.69
Utilities 2.32 2.32 2.36 2.20 2.42 2.28
Dues & professional fees 1.11 1.16 1.21 1.18 0.92 1.11
Interest 4.07 4.64 4.01 3.69 3.95 4.21
Mach & bldg depreciation 16.15 15.83 16.15 14.73 15.43 18.57
Miscellaneous 3.28 3.49 3.62 3.19 2.83 3.33
Total overhead expenses per acre 39.44 39.55 39.30 37.95 38.40 42.04
Total dir & ovhd expenses per acre 220.47 238.67 223.17 215.35 216.22 213.09
Net return per acre -1.01 -55.70 -24.34 -3.14 17.21 48.16
 
Lbr & mgt charge per acre 20.59 20.63 20.38 20.22 21.19 20.54
Net return over lbr & mgt -21.60 -76.33 -44.72 -23.36 -3.99 27.61
Government payments 21.04 19.91 19.87 20.55 22.76 21.83
Net return with govt payments -0.56 -56.42 -24.85 -2.81 18.77 49.44
 
Cost of Production
Total direct expense per bu. 5.41 6.71 5.91 5.47 4.91 4.65
Total dir & ovhd exp per bu. 6.59 8.04 7.17 6.64 5.97 5.79
With labor & management 7.21 8.74 7.83 7.26 6.55 6.35
Total exp less govt & oth income 5.55 7.22 6.18 5.59 5.02 4.49
 
Est. labor hours per acre 1.86 1.84 1.88 1.93 1.83 1.80


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]