FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Soybeans on Owned Land

  Avg. Of          
  All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
 
Number of fields 1181 221 247 240 225 248
Number of farms 1020 204 204 204 204 204
 
Acres 120.65 126.24 125.16 118.52 117.18 116.40
Yield per acre (bu.) 35.32 20.89 31.54 37.04 41.91 45.59
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bu. 5.47 5.37 5.39 5.41 5.43 5.64
Total product return per acre 193.03 112.08 170.07 200.28 227.42 257.29
Miscellaneous income per acre 29.78 45.92 26.97 29.38 19.77 26.74
Gross return per acre 222.81 158.00 197.04 229.66 247.20 284.03
 
Direct Expenses
Seed 25.64 26.76 27.30 24.46 25.09 24.45
Fertilizer 4.95 8.74 5.41 6.13 2.51 1.88
Crop chemicals 17.31 18.87 17.74 16.84 16.80 16.27
Crop insurance 12.19 11.40 11.42 13.09 12.31 12.79
Drying fuel 0.17 0.21 0.02 0.56 0.00 0.05
Fuel & oil 11.33 12.08 10.72 11.46 11.47 11.01
Repairs 19.57 21.07 18.75 20.48 18.77 18.84
Custom hire 2.94 3.34 3.57 3.19 3.10 1.49
Machinery & bldg leases 0.37 0.69 0.17 0.53 0.33 0.17
Marketing 0.33 0.18 0.18 0.59 0.47 0.25
Operating interest 4.57 3.93 4.59 6.02 4.43 3.88
Miscellaneous 1.12 1.21 1.14 1.08 1.24 0.96
Total direct expenses per acre 100.51 108.49 101.01 104.43 96.50 92.04
Return over direct exp per acre 122.31 49.51 96.03 125.23 150.70 191.99
 
Overhead Expenses
Custom hire 1.74 2.27 1.85 1.54 1.07 1.93
Hired labor 4.99 4.19 4.51 6.22 5.29 4.78
Machinery & bldg leases 2.07 1.64 2.02 2.14 1.76 2.75
RE & pers. property taxes 10.73 7.55 9.37 11.09 12.81 12.99
Farm insurance 4.38 4.28 4.31 4.70 4.55 4.06
Utilities 2.72 2.72 2.65 2.84 2.63 2.77
Dues & professional fees 1.10 1.23 1.23 1.07 1.23 0.72
Interest 38.80 29.60 36.19 39.34 42.74 46.35
Mach & bldg depreciation 19.94 16.33 17.18 21.28 21.06 24.04
Miscellaneous 3.80 2.78 4.34 3.54 3.82 4.47
Total overhead expenses per acre 90.27 72.59 83.66 93.76 96.96 104.87
Total dir & ovhd expenses per acre 190.77 181.08 184.67 198.19 193.46 196.91
Net return per acre 32.04 -23.08 12.37 31.46 53.74 87.12
 
Lbr & mgt charge per acre 23.29 21.85 23.01 23.34 23.91 24.35
Net return over lbr & mgt 8.75 -44.92 -10.65 8.12 29.83 62.76
Government payments 21.07 16.00 19.40 23.31 23.49 23.32
Net return with govt payments 29.82 -28.92 8.76 31.44 53.32 86.08
 
Cost of Production
Total direct expense per bu. 2.85 5.19 3.20 2.82 2.30 2.02
Total dir & ovhd exp per bu. 5.40 8.67 5.85 5.35 4.62 4.32
With labor & management 6.06 9.71 6.58 5.98 5.19 4.85
Total exp less govt & oth income 4.62 6.75 5.11 4.56 4.15 3.75
 
Est. labor hours per acre 2.16 2.21 2.01 2.23 2.12 2.24


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]