FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Soybeans on Share Rent

  Avg. Of          
  All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
 
Number of fields 203 37 43 47 38 38
Number of farms 160 32 32 32 32 32
 
Acres 107.90 98.35 113.52 122.63 113.45 87.07
Yield per acre (bu.) 35.48 27.01 31.89 38.26 37.53 42.56
Operators share of yield % 57.36 56.20 59.73 55.44 57.00 58.99
Value per bu. 5.45 5.52 5.54 5.35 5.40 5.54
Total product return per acre 111.00 83.84 105.44 113.43 115.45 139.04
Miscellaneous income per acre 15.37 22.52 15.51 4.36 15.34 26.52
Gross return per acre 126.37 106.36 120.95 117.78 130.80 165.56
 
Direct Expenses
Seed 20.46 24.79 23.34 18.74 19.32 15.94
Fertilizer 2.84 7.05 3.60 1.66 1.85 0.44
Crop chemicals 11.74 15.05 14.75 10.25 9.24 9.50
Crop insurance 8.25 9.71 8.98 6.08 8.77 8.67
Fuel & oil 10.36 11.41 10.84 10.39 9.29 9.88
Repairs 17.38 20.58 18.23 17.13 15.03 16.11
Custom hire 2.23 2.94 2.14 1.00 2.20 3.77
Machinery & bldg leases 0.35 0.22 1.01 0.20 0.18 -
Operating interest 4.25 4.62 3.33 5.30 3.98 3.69
Miscellaneous 0.44 0.21 0.50 0.44 0.69 0.30
Total direct expenses per acre 78.30 96.58 86.71 71.19 70.56 68.29
Return over direct exp per acre 48.07 9.78 34.24 46.60 60.24 97.27
 
Overhead Expenses
Custom hire 1.68 2.46 2.41 1.33 0.36 2.06
Hired labor 4.70 6.30 5.01 5.14 2.79 4.22
Machinery & bldg leases 2.65 2.11 2.30 3.35 3.52 1.43
Farm insurance 3.48 3.19 4.44 3.48 2.42 3.75
Utilities 2.46 2.33 3.04 2.22 1.81 3.02
Dues & professional fees 0.86 0.96 1.06 0.75 0.71 0.85
Interest 3.79 4.17 3.43 4.37 3.20 3.69
Mach & bldg depreciation 13.95 13.61 10.92 14.72 17.63 12.64
Miscellaneous 3.77 3.16 3.62 3.83 2.68 5.98
Total overhead expenses per acre 37.34 38.29 36.23 39.18 35.12 37.62
Total dir & ovhd expenses per acre 115.64 134.87 122.93 110.37 105.68 105.91
Net return per acre 10.73 -28.51 -1.99 7.42 25.12 59.65
 
Lbr & mgt charge per acre 21.35 19.81 20.99 20.82 22.69 22.76
Net return over lbr & mgt -10.62 -48.32 -22.97 -13.40 2.43 36.89
Government payments 12.99 13.54 11.16 12.35 13.77 15.19
Net return with govt payments 2.37 -34.78 -11.82 -1.05 16.20 52.08
 
Cost of Production
Total direct expense per bu. 3.85 6.36 4.55 3.36 3.30 2.72
Total dir & ovhd exp per bu. 5.68 8.88 6.45 5.20 4.94 4.22
With labor & management 6.73 10.19 7.56 6.18 6.00 5.13
Total exp less govt & oth income 5.34 7.81 6.16 5.40 4.64 3.46
 
Est. labor hours per acre 1.93 1.83 1.76 1.95 2.10 2.04


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]