FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Sunflowers, Confectionary on Cash Rent

  Avg. Of
  All Farms
 
Number of fields 12
Number of farms 11
 
Acres 287.98
Yield per acre (cwt.) 7.34
Operators share of yield % 100.00
Value per cwt. 17.66
Total product return per acre 129.68
Miscellaneous income per acre 80.13
Gross return per acre 209.81
 
Direct Expenses
Seed 22.73
Fertilizer 28.29
Crop chemicals 24.63
Crop insurance 11.04
Drying fuel 2.38
Fuel & oil 11.95
Repairs 19.08
Custom hire 4.54
Land rent 60.06
Machinery & bldg leases 0.45
Operating interest 3.07
Total direct expenses per acre 188.31
Return over direct exp per acre 21.50
 
Overhead Expenses
Custom hire 2.69
Hired labor 8.14
Machinery & bldg leases 2.65
Farm insurance 4.03
Utilities 2.29
Dues & professional fees 2.21
Interest 3.64
Mach & bldg depreciation 13.63
Miscellaneous 1.44
Total overhead expenses per acre 40.72
Total dir & ovhd expenses per acre 229.03
Net return per acre -19.22
 
Lbr & mgt charge per acre 20.11
Net return over lbr & mgt -39.33
Government payments 14.67
Net return with govt payments -24.66
 
Cost of Production
Total direct expense per cwt. 25.64
Total dir & ovhd exp per cwt. 31.19
With labor & management 33.93
Total exp less govt & oth income 21.02
 
Est. labor hours per acre 1.62


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]