| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
12 |
|
Number of farms |
11 |
| |
|
Acres |
287.98 |
|
Yield per acre (cwt.) |
7.34 |
|
Operators share of
yield % |
100.00 |
|
Value per cwt. |
17.66 |
|
Total product return
per acre |
129.68 |
|
Miscellaneous income
per acre |
80.13 |
|
Gross return per acre |
209.81 |
| |
|
Direct Expenses
|
|
Seed |
22.73 |
|
Fertilizer |
28.29 |
|
Crop chemicals |
24.63 |
|
Crop insurance |
11.04 |
|
Drying fuel |
2.38 |
|
Fuel & oil |
11.95 |
|
Repairs |
19.08 |
|
Custom hire |
4.54 |
|
Land rent |
60.06 |
|
Machinery & bldg
leases |
0.45 |
|
Operating interest |
3.07 |
|
Total direct expenses
per acre |
188.31 |
|
Return over direct
exp per acre |
21.50 |
| |
|
Overhead Expenses
|
|
Custom hire |
2.69 |
|
Hired labor |
8.14 |
|
Machinery & bldg
leases |
2.65 |
|
Farm insurance |
4.03 |
|
Utilities |
2.29 |
|
Dues & professional
fees |
2.21 |
|
Interest |
3.64 |
|
Mach & bldg
depreciation |
13.63 |
|
Miscellaneous |
1.44 |
|
Total overhead
expenses per acre |
40.72 |
|
Total dir & ovhd
expenses per acre |
229.03 |
|
Net return per acre |
-19.22 |
| |
|
Lbr & mgt charge per
acre |
20.11 |
|
Net return over lbr &
mgt |
-39.33 |
|
Government payments |
14.67 |
|
Net return with govt
payments |
-24.66 |
| |
|
Cost of Production
|
|
Total direct expense
per cwt. |
25.64 |
|
Total dir & ovhd exp
per cwt. |
31.19 |
|
With labor &
management |
33.93 |
|
Total exp less govt &
oth income |
21.02 |
| |
|
Est. labor hours per
acre |
1.62 |