| |
Avg. Of
|
| |
All Farms
|
| |
|
Number of fields |
16 |
|
Number of farms |
15 |
| |
|
Acres |
131.13 |
|
Yield per acre (cwt.) |
12.87 |
|
Operators share of
yield % |
100.00 |
|
Value per cwt. |
14.11 |
|
Total product return
per acre |
181.67 |
|
Miscellaneous income
per acre |
17.89 |
|
Gross return per acre |
199.56 |
| |
|
Direct Expenses
|
|
Seed |
19.12 |
|
Fertilizer |
28.54 |
|
Crop chemicals |
14.66 |
|
Crop insurance |
10.95 |
|
Drying fuel |
0.88 |
|
Fuel & oil |
11.56 |
|
Repairs |
18.72 |
|
Custom hire |
4.38 |
|
Hired labor |
0.16 |
|
Land rent |
48.34 |
|
Machinery & bldg
leases |
0.16 |
|
Hauling and trucking |
0.91 |
|
Operating interest |
3.75 |
|
Miscellaneous |
0.12 |
|
Total direct expenses
per acre |
162.27 |
|
Return over direct
exp per acre |
37.28 |
| |
|
Overhead Expenses
|
|
Custom hire |
1.30 |
|
Hired labor |
4.20 |
|
Machinery & bldg
leases |
2.06 |
|
Farm insurance |
1.51 |
|
Utilities |
1.91 |
|
Dues & professional
fees |
1.37 |
|
Interest |
3.34 |
|
Mach & bldg
depreciation |
10.91 |
|
Miscellaneous |
2.15 |
|
Total overhead
expenses per acre |
28.76 |
|
Total dir & ovhd
expenses per acre |
191.03 |
|
Net return per acre |
8.53 |
| |
|
Lbr & mgt charge per
acre |
18.29 |
|
Net return over lbr &
mgt |
-9.76 |
|
Government payments |
14.87 |
|
Net return with govt
payments |
5.11 |
| |
|
Cost of Production
|
|
Total direct expense
per cwt. |
12.61 |
|
Total dir & ovhd exp
per cwt. |
14.84 |
|
With labor &
management |
16.26 |
|
Total exp less govt &
oth income |
13.72 |
| |
|
Est. labor hours per
acre |
1.59 |