FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Sunflowers on Cash Rent

  Avg. Of
  All Farms
 
Number of fields 16
Number of farms 15
 
Acres 131.13
Yield per acre (cwt.) 12.87
Operators share of yield % 100.00
Value per cwt. 14.11
Total product return per acre 181.67
Miscellaneous income per acre 17.89
Gross return per acre 199.56
 
Direct Expenses
Seed 19.12
Fertilizer 28.54
Crop chemicals 14.66
Crop insurance 10.95
Drying fuel 0.88
Fuel & oil 11.56
Repairs 18.72
Custom hire 4.38
Hired labor 0.16
Land rent 48.34
Machinery & bldg leases 0.16
Hauling and trucking 0.91
Operating interest 3.75
Miscellaneous 0.12
Total direct expenses per acre 162.27
Return over direct exp per acre 37.28
 
Overhead Expenses
Custom hire 1.30
Hired labor 4.20
Machinery & bldg leases 2.06
Farm insurance 1.51
Utilities 1.91
Dues & professional fees 1.37
Interest 3.34
Mach & bldg depreciation 10.91
Miscellaneous 2.15
Total overhead expenses per acre 28.76
Total dir & ovhd expenses per acre 191.03
Net return per acre 8.53
 
Lbr & mgt charge per acre 18.29
Net return over lbr & mgt -9.76
Government payments 14.87
Net return with govt payments 5.11
 
Cost of Production
Total direct expense per cwt. 12.61
Total dir & ovhd exp per cwt. 14.84
With labor & management 16.26
Total exp less govt & oth income 13.72
 
Est. labor hours per acre 1.59


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]