FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


State-wide Reports for 2004


Crop Enterprise Analysis
Minnesota State Colleges and Universities Statewide Farm Business Management Database
(Farms Sorted By Return to Overhead)

Wheat, Spring on Cash Rent

  Avg. Of          
  All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
 
Number of fields 522 106 101 102 103 110
Number of farms 367 73 73 74 73 74
 
Acres 227.04 243.98 238.70 234.45 238.29 182.58
Yield per acre (bu.) 59.96 52.04 56.86 62.07 63.95 66.50
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bu. 3.39 3.15 3.26 3.44 3.44 3.66
Other product return per acre 0.06 - - 0.10 - 0.23
Total product return per acre 203.45 163.69 185.49 213.85 219.97 243.64
Miscellaneous income per acre 7.02 7.75 7.93 3.61 7.52 8.45
Gross return per acre 210.47 171.45 193.42 217.46 227.49 252.09
 
Direct Expenses
Seed 11.89 11.28 11.89 12.77 11.61 12.00
Fertilizer 34.73 37.70 33.53 34.83 34.07 33.03
Crop chemicals 21.20 28.49 22.77 18.81 19.89 14.38
Crop insurance 9.69 10.50 9.31 9.43 10.42 8.54
Drying fuel 1.11 1.64 1.00 0.82 1.27 0.69
Fuel & oil 8.49 9.20 8.59 8.43 8.50 7.51
Repairs 12.95 14.30 12.92 12.68 12.38 12.29
Custom hire 3.38 5.76 3.72 2.77 2.79 1.37
Land rent 55.00 47.88 55.76 60.90 52.98 58.73
Operating interest 2.55 3.11 3.05 2.30 2.33 1.78
Miscellaneous 1.02 1.37 1.13 0.56 0.81 1.25
Total direct expenses per acre 162.02 171.22 163.67 164.31 157.04 151.56
Return over direct exp per acre 48.45 0.22 29.75 53.15 70.46 100.52
 
Overhead Expenses
Custom hire 1.89 3.00 1.32 1.33 1.76 1.95
Hired labor 5.04 5.71 5.89 4.15 5.27 3.94
Machinery & bldg leases 1.85 1.62 1.88 2.24 1.64 1.90
Farm insurance 3.96 4.43 4.31 3.91 3.44 3.62
Utilities 1.86 2.13 2.01 1.57 1.76 1.82
Dues & professional fees 1.41 1.57 1.54 1.27 1.24 1.42
Interest 2.70 2.51 2.99 2.68 2.44 2.97
Mach & bldg depreciation 10.86 11.55 10.84 9.82 10.81 11.28
Miscellaneous 1.99 1.59 1.95 2.12 2.27 2.08
Total overhead expenses per acre 31.56 34.11 32.73 29.07 30.62 30.98
Total dir & ovhd expenses per acre 193.58 205.33 196.40 193.38 187.65 182.54
Net return per acre 16.89 -33.89 -2.98 24.08 39.84 69.54
 
Lbr & mgt charge per acre 15.95 17.13 14.53 16.21 16.91 14.65
Net return over lbr & mgt 0.94 -51.02 -17.52 7.87 22.93 54.89
Government payments 15.66 15.65 16.16 15.95 15.22 15.27
Net return with govt payments 16.60 -35.37 -1.35 23.82 38.15 70.16
 
Cost of Production
Total direct expense per bu. 2.70 3.29 2.88 2.65 2.46 2.28
Total dir & ovhd exp per bu. 3.23 3.95 3.45 3.12 2.93 2.75
With labor & management 3.49 4.27 3.71 3.38 3.20 2.97
Total exp less govt & oth income 3.12 3.82 3.29 3.06 2.84 2.61
 
Est. labor hours per acre 1.34 1.47 1.33 1.29 1.37 1.20


 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]