| |
Avg. Of
|
|
|
|
|
|
| |
All Farms
|
Low 20%
|
20 - 40%
|
40 - 60%
|
60 - 80%
|
High 20%
|
| |
|
Number of fields |
522 |
106 |
101 |
102 |
103 |
110 |
|
Number of farms |
367 |
73 |
73 |
74 |
73 |
74 |
| |
|
Acres |
227.04 |
243.98 |
238.70 |
234.45 |
238.29 |
182.58 |
|
Yield per acre (bu.) |
59.96 |
52.04 |
56.86 |
62.07 |
63.95 |
66.50 |
|
Operators share of
yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
Value per bu. |
3.39 |
3.15 |
3.26 |
3.44 |
3.44 |
3.66 |
|
Other product return
per acre |
0.06 |
- |
- |
0.10 |
- |
0.23 |
|
Total product return
per acre |
203.45 |
163.69 |
185.49 |
213.85 |
219.97 |
243.64 |
|
Miscellaneous income
per acre |
7.02 |
7.75 |
7.93 |
3.61 |
7.52 |
8.45 |
|
Gross return per acre |
210.47 |
171.45 |
193.42 |
217.46 |
227.49 |
252.09 |
| |
|
Direct Expenses
|
|
Seed |
11.89 |
11.28 |
11.89 |
12.77 |
11.61 |
12.00 |
|
Fertilizer |
34.73 |
37.70 |
33.53 |
34.83 |
34.07 |
33.03 |
|
Crop chemicals |
21.20 |
28.49 |
22.77 |
18.81 |
19.89 |
14.38 |
|
Crop insurance |
9.69 |
10.50 |
9.31 |
9.43 |
10.42 |
8.54 |
|
Drying fuel |
1.11 |
1.64 |
1.00 |
0.82 |
1.27 |
0.69 |
|
Fuel & oil |
8.49 |
9.20 |
8.59 |
8.43 |
8.50 |
7.51 |
|
Repairs |
12.95 |
14.30 |
12.92 |
12.68 |
12.38 |
12.29 |
|
Custom hire |
3.38 |
5.76 |
3.72 |
2.77 |
2.79 |
1.37 |
|
Land rent |
55.00 |
47.88 |
55.76 |
60.90 |
52.98 |
58.73 |
|
Operating interest |
2.55 |
3.11 |
3.05 |
2.30 |
2.33 |
1.78 |
|
Miscellaneous |
1.02 |
1.37 |
1.13 |
0.56 |
0.81 |
1.25 |
|
Total direct expenses
per acre |
162.02 |
171.22 |
163.67 |
164.31 |
157.04 |
151.56 |
|
Return over direct
exp per acre |
48.45 |
0.22 |
29.75 |
53.15 |
70.46 |
100.52 |
| |
|
Overhead Expenses
|
|
Custom hire |
1.89 |
3.00 |
1.32 |
1.33 |
1.76 |
1.95 |
|
Hired labor |
5.04 |
5.71 |
5.89 |
4.15 |
5.27 |
3.94 |
|
Machinery & bldg
leases |
1.85 |
1.62 |
1.88 |
2.24 |
1.64 |
1.90 |
|
Farm insurance |
3.96 |
4.43 |
4.31 |
3.91 |
3.44 |
3.62 |
|
Utilities |
1.86 |
2.13 |
2.01 |
1.57 |
1.76 |
1.82 |
|
Dues & professional
fees |
1.41 |
1.57 |
1.54 |
1.27 |
1.24 |
1.42 |
|
Interest |
2.70 |
2.51 |
2.99 |
2.68 |
2.44 |
2.97 |
|
Mach & bldg
depreciation |
10.86 |
11.55 |
10.84 |
9.82 |
10.81 |
11.28 |
|
Miscellaneous |
1.99 |
1.59 |
1.95 |
2.12 |
2.27 |
2.08 |
|
Total overhead
expenses per acre |
31.56 |
34.11 |
32.73 |
29.07 |
30.62 |
30.98 |
|
Total dir & ovhd
expenses per acre |
193.58 |
205.33 |
196.40 |
193.38 |
187.65 |
182.54 |
|
Net return per acre |
16.89 |
-33.89 |
-2.98 |
24.08 |
39.84 |
69.54 |
| |
|
Lbr & mgt charge per
acre |
15.95 |
17.13 |
14.53 |
16.21 |
16.91 |
14.65 |
|
Net return over lbr &
mgt |
0.94 |
-51.02 |
-17.52 |
7.87 |
22.93 |
54.89 |
|
Government payments |
15.66 |
15.65 |
16.16 |
15.95 |
15.22 |
15.27 |
|
Net return with govt
payments |
16.60 |
-35.37 |
-1.35 |
23.82 |
38.15 |
70.16 |
| |
|
Cost of Production
|
|
Total direct expense
per bu. |
2.70 |
3.29 |
2.88 |
2.65 |
2.46 |
2.28 |
|
Total dir & ovhd exp
per bu. |
3.23 |
3.95 |
3.45 |
3.12 |
2.93 |
2.75 |
|
With labor &
management |
3.49 |
4.27 |
3.71 |
3.38 |
3.20 |
2.97 |
|
Total exp less govt &
oth income |
3.12 |
3.82 |
3.29 |
3.06 |
2.84 |
2.61 |
| |
|
Est. labor hours per
acre |
1.34 |
1.47 |
1.33 |
1.29 |
1.37 |
1.20 |