| Small
Business Management Education Program |
|
|
|
|
|
|
| Sorted
by Business Size using Business Sales |
|
|
|
| **
Each column represents the amount per business for each item
** |
|
|
|
|
|
|
|
|
| Impact
Statement - 1998 Business Year |
|
|
|
|
|
|
|
|
|
|
|
0 - |
$75,000 - |
$150,000- |
$300,000- |
> |
|
$75,000 |
$150,000 |
$300,000 |
$500,000 |
$500,000 |
|
|
|
|
|
|
| Gross
Revenue Generated |
$34,907 |
$119,086 |
$242,164 |
$387,116 |
$1,288,217 |
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditures
in Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
Expenses(Excl Wages) |
$21,465 |
$44,363 |
$64,768 |
$92,920 |
$169,980 |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Wages
Paid |
$5,847 |
$19,216 |
$44,978 |
$55,185 |
$232,226 |
|
|
|
|
|
|
|
|
|
|
|
|
| Equipment
Purchased |
$13,459 |
$13,809 |
$30,213 |
$16,603 |
$49,835 |
|
|
|
|
|
|
|
|
|
|
|
|
| Real Estate
Purchased |
$2,091 |
$0 |
$0 |
$6,522 |
$5,039 |
|
|
|
|
|
|
|
|
|
|
|
|
| MN Sales Tax
Paid |
$1,328 |
$3,450 |
$5,734 |
$9,133 |
$21,406 |
|
|
|
|
|
|
|
|
|
|
|
|
| MN Payroll
Tax Withheld |
$279 |
$695 |
$2,583 |
$2,548 |
$10,643 |
|
|
|
|
|
|
|
|
|
|
|
|
| Impact on
the Minnesota Job Market: |
|
|
|
|
|
|
|
|
|
|
|
| Total Full
Time Jobs (per business) |
1.4 |
1.5 |
3 |
3.7 |
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Part
Time Jobs (per business) |
1.1 |
1 |
5 |
1.8 |
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total New
Jobs Created (per business) |
0.6 |
0.6 |
1.7 |
0.7 |
2 |
|
|