|
Minnesota Small Business Management
Education Programs
|
| Summary
by Business Type - 1998 Business Year |
|
|
|
| Income
Statement |
|
|
** Average per
business ** |
|
|
|
Ag, Forest, |
Const- |
Manuf- |
Transp. |
Whsale |
Retail |
|
| SIC Group |
Fishing |
tion |
facturing |
Pub. Util. |
Trade |
Trade |
Services |
| Number of
Business in Group |
5 |
13 |
12 |
9 |
3 |
39 |
29 |
| INCOME |
|
|
|
|
|
|
|
| (A) Business
Sales |
$722,721 |
$440,059 |
$545,550 |
$321,775 |
$1,856,217 |
$473,914 |
$411,766 |
| Less (B)
Cost of Goods Sold |
$398,438 |
$210,549 |
$294,633 |
$143,323 |
$1,636,477 |
$325,049 |
$253,313 |
| (C) Gross
Profit |
$324,284 |
$229,510 |
$250,918 |
$178,452 |
$219,739 |
$148,866 |
$158,453 |
| EXPENSES |
|
|
|
|
|
|
|
| Payroll/Taxes/Benefits |
$71,907 |
$37,999 |
$29,300 |
$12,393 |
$87,468 |
$43,721 |
$30,932 |
| Contract
Labor |
$728 |
$73,968 |
$8,330 |
$25,781 |
$3,015 |
$4,105 |
$85,887 |
| Advertising |
$4,122 |
$2,035 |
$14,743 |
$1,753 |
$6,137 |
$7,282 |
$3,342 |
| Utilities |
$13,938 |
$3,299 |
$9,165 |
$1,609 |
$17,665 |
$7,257 |
$5,028 |
| Insurance |
$16,948 |
$9,675 |
$8,638 |
$13,880 |
$6,941 |
$5,891 |
$7,168 |
| Rent/Lease |
$1,830 |
$2,394 |
$12,512 |
$3,149 |
$9,790 |
$8,514 |
$4,938 |
| Legal &
Accounting Fees |
$2,107 |
$1,133 |
$3,369 |
$6,736 |
$3,022 |
$1,750 |
$1,157 |
| Depreciation |
$16,130 |
$19,774 |
$17,743 |
$35,061 |
$11,030 |
$8,795 |
$8,054 |
| Fuel/Repairs/Maintenance |
$7,651 |
$15,945 |
$10,979 |
$39,879 |
$19,869 |
$8,209 |
$9,372 |
| Real Estate
Tax |
$656 |
$111 |
$226 |
$2,106 |
$1,954 |
$1,733 |
$1,160 |
| Other
Expense |
$69,525 |
$16,353 |
$47,932 |
$14,337 |
$22,117 |
$21,328 |
$22,786 |
| (D) Total
Expenses |
$205,541 |
$182,685 |
$162,938 |
$156,684 |
$189,009 |
$118,585 |
$179,824 |
| (E)
Operating Profit |
$118,743 |
$46,825 |
$87,979 |
$21,769 |
$30,730 |
$30,280 |
($21,370) |
| Interest
Expense |
$12,332 |
$6,323 |
$6,083 |
$11,585 |
$16,395 |
$10,127 |
$4,021 |
| (F) Profit
After Interest |
$106,411 |
$40,502 |
$81,896 |
$10,183 |
$14,335 |
$20,154 |
($25,391) |
| Add Other
Income |
$0 |
$516 |
$586 |
$18,061 |
$0 |
$11,665 |
$1,459 |
| (G) Net
Profit Before Tax |
$106,411 |
$41,018 |
$82,483 |
$28,244 |
$14,335 |
$31,819 |
($23,932) |
|
|